Prepare a statement of operations SHOWING EXCEL FORMULAS, based on these relevant accounts. | ||||
cash | $500,000.00 | |||
Accounts receivable | $400,000.00 | |||
Patient revenue | $600,000.00 | |||
Inventory | $50,000.00 | |||
Accounts Payable | $60,000.00 | |||
Depreciation | $55,000.00 | |||
Labor | $150,000.00 | |||
Interest | $35,000.00 | |||
Interest Payable | $41,000.00 | |||
Interest revenue | $10,000.00 | |||
Property | $65,000.00 |
STATEMENT OF OPERATIONS | |||||
Patient Revenue | 600000 | ||||
Interest Revenue | 10000 | ||||
Total Revenue | 610000 | Sum(E4:E5) | |||
Less:- Depriciation | 55000 | ||||
Labour | 150000 | ||||
Interest | 35000 | ||||
Total Expenses | 240000 | sum(E8:E10) | |||
Income From Operations | 370000 | (E6 - E11) |
Thank you
Hoping for a Positive Response
Prepare a statement of operations SHOWING EXCEL FORMULAS, based on these relevant accounts. cash $500,000.00 Accounts...
PREPARATION OF FINANCIAL STATEMENTS STATEMENT OF FINANCIAL POSITION STATEMENT OF FINANCIAL PERFORMANCE ISM Industries provided the following account balance on December 31, 2019 Share capital 5,000,000.00 Share premium 500,000.00 Retained Earnings 880,000.00 Serial bonds payable (Php500,000.00 due every July 1 of each year) 2,500,000.00 Employees income tax payable 20,000.00 Notes payable 100,000.00 Accrued expenses 30,000.00 Accrued interest on note payable 10,000.00 Income tax payable 60,000.00 Allowance for doubtful accounts 50,000.00 Advances from customers 100,000.00 Accounts receivable 500,000.00 Accumulated depreciation –...
Book1 - Excel Home Insert Page Layout Formulas Data Review View Tell me what you want to do Calibri General Normal Ee Copy 트 ,,El Merge & Center . $ ·96 , +0-0 Conditional Format as Neutral Format Painter Formatting Table Alignment Number ACCOUNT NOTICE We've run into a problem with your Office 365 subscription, and we need your help to fix it. Reactivate A38 Required: To find the Cash paid to suppliers 1 As the accountant for MM Group...
TEL Company provided the following account balances on December 31, 2019: Accounts receivable 400,000.00 Advances to officers-not-currently collectible 100,000.00 Sinking fund 400,000.00 Building 5,000,000.00 Long-term refundable deposit 50,000.00 Cash and cash equivalents 500,000.00 Cash surrender value 60,000.00 Equipment 1,000,000.00 Lease rights 100,000.00 Accrued interest on notes receivable 10,000.00 Inventories 1,300,000.00 Land 1,500,000.00 Land held for speculation 500,000.00 Notes receivable 250,000.00 Computer software 3,250,000.00 Prepaid expenses 70,000.00 Trading securities 280,000.00 Unearned rent income 40,000.00 Retained earnings (deficit) (1,800,000.00) Share premium -...
1/1/2022 Debit Credit Cash $ 950,000.00Common Stock $ 950,000.00Cash $ 2,000,000.00Note Payable $ 2,000,000.00Inventory $ 147,000.00Accounts Payable $ 147,000.00Prepaid Rent $ 480,000.00Cash $ 480,000.00Supplies $ 10,000.00Cash $ 10,000.001/11/2022Inventory $ 3,000.00Accounts Payable $ 3,000.001/20/2022Accounts Payable $ 150,000.00Cash $ 150,000.002/10/2022Accounts Receivable $ 21,340.00Sales Revenue $ 21,340.00Cost of Goods Sold $ 15,000.00Inventory $ 15,000.00Cash $ 30,000.00Sales Revenue $ 30,000.00Cost of Goods Sold $ 21,000.00Inventory $ 21,000.003/10/2022Accounts Receivable $ 660.00Sales Revenue $ 660.003/15/2022Inventory $ 170,000.00Cash $ 170,000.004/30/2022Cash $ 30,000.00Sales Revenue $ 30,000.00Cost of Goods...
TEL Company provided the following account balances on Dec. 31, 2019 Accounts Receivable 400,000.00 Advances to Officers -not- currently collectible 100,000.00 Sinking Fund 400,000.00 Building 5,000,000.00 Longterm Refundable Deposit 50,000.00 Cash and cash Equivalent 500,000.00 Cash Surrender Value 60,000.00 Equipment 1,000,000.00 Lease Rights 100,000.00 Accrued Interest on Notes Receivable 10,000.00 Inventories 1,300,000.00 Land 1,500,000.00 Land Held for Speculation 500,000.00 Notes Receivable 250,000.00 Computer Software 3,250,000.00 Prepaid Expenses 70,000.00 Trading Securities 280,000.00 Unsaved...
Prepare a Balance sheet for the following Accounts payable $20,000.00 Accounts receivable $60,000.00 Cash $30,000.00 Retained Earnings $170,000.00 Common Stock $60,000.00 Bonds Payable LT $120,000.00 Inventory $100,000.00 Equipment $200,000.00 Accummulated Depreciation $50,000.00 Supplies $40,000.00 Notes Payable $10,000.00
Company Y has had a successful year in completing the Project A. At the end of the current fiscal year, its assets, liabilities, revenues and expenses are exhibited in Table Q2. Construct the Balance Sheet of the Company Y. Determine the owners’ equities at the end of the current fiscal year. Table Q2. Data of company Y. Items Ringgit Malaysia (RM) Account payable 250,000.00 Account receivable 600,000.00 Accumulated depreciation-equipment 705,000.00 Accumulated depreciation-building 1,050,000.00 Administrative expense 50,000.00 Building 102,000.00 Cash 500,000.00...
Consider Brighton’s results for Year 0 (see excel click here). The sales forecast for Year 1 is given in excel. In addition, Brighton plans on paying dividends of $20,000 in Year 1, they have 40,000 shares of common stock outstanding and for simplification, assume their tax expense is 35% of EBT. For Year 1, forecast Brighton’s: Basic Earnings per common share (rounded to the nearest cent). Retained earnings (rounded to the nearest dollar). Brighton Company Year 0 Year 1 Cash...
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows: A. The investments were sold for $175,000 cash. B. Equipment and land were acquired for cash. C. There were no disposals of equipment during the year. D. The common stock was issued for cash. E. There was a $500,000 credit to Retained Earnings for net income. F. There was a $90,000 debit to Retained Earnings for cash dividends declared. Prepare a statement of...
the total didnt add right on the excel. so im thinking im typing the formula. so whats the formula to find the cash flows from operations and financing? Income Statement Statement of Cash Flows 100,000.00 S35,000.00 2018 $110.000.00 SES 3 Cost of Goods Gross Profit S71 $17.135.55 $20,000.00 -$5,000.00 $1,000.00 $5,000.00 $26.135.55 3 565,000.00 $15,000.00 $20,000.00 $30,000.00 $4,000.00 526,000.00 $10,400.00 $15,600.00 S6, 240.00 59,360.00 Interest Accounts Payable Cash Flow From Operations 1 Net Income 2 Dividend 3 Addition to Retained...