Question

# Victory MNC company plans to pursue a project in Italy that will generate revenue of 15...

Victory MNC company plans to pursue a project in Italy that will generate revenue of 15 million Euro at the end of the next 3 years. It will have to pay operating expenses of 6 million Euro per year In addition, depreciation is expected to be 1 million Euro per year. The project can be sold for 60 million Euro at the end of its life (net of any capital gain taxes). The Italian government charges 25 percent tax rate on profits. The parent company will finance the project which costs Euro 30 million if it decided to undertake it. The company uses a discount ate of 12% for projects with similar risk. The spot ate of the Euro is currently \$1.22 and is expected to depreciate by 5 percent each year for the next three years.

Fill in the following blanks for the required variables to find the NPV Insert your answers in MILLION. For example, for 1.5 million, insert 1.5. Round your answers to 2 decimal places. Year Cash flow in Dollar (S) PV of cash flow NPV Should you accept the project? (YES/NO)

year 0 1 2 3

cash flow in Dollar (\$) ?? ?? ?? ??

PV of cash flow ?? ?? ?? ??

NPV    ?? ?? ?? ??

please fill these. I need it for tomorrow

 Yr 0 1 2 3 Revenue ( in mm Euro) 15.00 15.00 15.00 Cost ( in mm Euro) 6.00 6.00 6.00 Depreciation (in mm Euro) 1.00 1.00 1.00 EBT 8.00 8.00 8.00 Tax @ 25% 2.00 2.00 2.00 PAT 6.00 6.00 6.00 Add: Depreciation 1.00 1.00 1.00 Add: end of life value (in mm Euro) 60 Less: initial cost (in mm Euro) 30 Total cash flow in Euro million -30 7 7 67 Exchange rate \$/Euro 1.22 1.16 1.10 1.05 Cash flow in \$ million -36.60 8.11 7.71 70.08 PV of cash inflow at 12% (\$ million) \$63.27 NPV (\$ million) \$26.67 With positive NPV, project should be accepted

#### Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
• ### A Russian company is planning to start a 10 year project in Italy . The Russian...

A Russian company is planning to start a 10 year project in Italy . The Russian company has a before tax MARR of 20% in Russia. It is expected that Italian Euro is going to be devalued by 2.2% per year against the Russian ruble whereas by today (time 0) 1 Euro is equal to 92 Russian rubles. The project is expected to have the following cash flow: Year 0: an investment of -16.8Million Euro (negative), Year 1: an investment...

• ### An Italian company is considering expanding the sales of its cappuccino machines to the U.S market....

An Italian company is considering expanding the sales of its cappuccino machines to the U.S market. As a result, the idea of a setting up a manufacturing facility in the U.S should be explored. The company estimates the initial demand in U.S will bring in an annual operating profit of \$2,500,000, which is expected to keep track with the U.S price level. The new facility will free up the amount currently exported to the U.S market. The company presently realizes...

• ### An investment project requires a net investment of \$200 million. The project is expected to generate...

An investment project requires a net investment of \$200 million. The project is expected to generate annual net cash flows of \$25 million for the next 15 years with a one-time end of project cash flow of \$3 million. The firm's cost of capital is 14 percent and marginal tax rate is 40 percent. a) Evaluate the project using the NPV method and state whether or not the project should be accepted. b) Evaluate the project using the IRR method...

• ### Your company is considering an investment in the euro area. The expected cash flows in Euros...

Your company is considering an investment in the euro area. The expected cash flows in Euros are uncorrelated to the spot exchange rate: Free Cash Flow million euros Year 0 Year 1 Year 2 Year 3 Year 4 -25 12 14 15 15 The project has similar dollar risk to the company’s other projects. The company knows that its overall dollar WACC is 9.5%, so it feels comfortable using this WACC for the project. The risk-free interest rate on dollars...

• ### Suppose Omni Consumer Products's CFO is evaluating a project with the following cash inflows. She does...

Suppose Omni Consumer Products's CFO is evaluating a project with the following cash inflows. She does not know the project's initial cost; however, she does know that the project's regular payback period is 2.5 years. If the project's weighted average cost of capital (WACC) is 7%, what is its NPV? Cash Flow Year \$422,788 \$350,000 Year 1 \$330,878 Year 2 \$450,000 \$367,642 Year 3 \$450,000 \$441,170 \$400,000 Year 4 Which of the following statements indicate a disadvantage of using the...

• ### The Pinkerton Publishing Company is considering two mutually exclusive expansion plans. Plan A calls for the expenditur...

The Pinkerton Publishing Company is considering two mutually exclusive expansion plans. Plan A calls for the expenditure of \$50 million on a large-scale, integrated plant that will provide an expected cash flow stream of \$8 million per year for 20 years. Plan B calls for the expenditure of \$15 million to build a somewhat less efficient, more labor-intensive plant that has an expected cash flow stream of \$3.4 million per year for 20 years. The firm's cost of capital is...

• ### Scale Differences The Pinkerton Publishing Company is considering two mutually exclusive expansion plans. Plan A calls...

Scale Differences The Pinkerton Publishing Company is considering two mutually exclusive expansion plans. Plan A calls for the expenditure of \$47 million on a large-scale, integrated plant that will provide an expected cash flow stream of \$7 million per year for 20 years, Plan B calls for the expenditure of \$13 million to build a somewhat less efficient, more labor-intensive plant that has an expected cash flow stream of \$3.1 million per year for 20 years. The firm's cost of...

• ### McCormick & Company is considering a project that requires an initial investment of \$24 million to...

McCormick & Company is considering a project that requires an initial investment of \$24 million to build a new plant and purchase equipment. The investment will be depreciated as a modified accelerated cost recovery system (MACRS) seven-year class asset. The new plant will be built on some of the company's land, which has a current, after-tax market value of \$4.3 million. The company will produce bulk units at a cost of \$130 each and will sell them for \$420 each....

• ### Sandhill Company is considering buying a new farm that it plans to operate for 10 years....

Sandhill Company is considering buying a new farm that it plans to operate for 10 years. The farm will require an initial investment of \$12.10 million. This investment will consist of \$220 for Land and \$9.90 million for trucks and other equipment. The land trucks, and all other equipment are expected to be sold at the end of 10 years for a price of \$5.10 million, which is \$2.5 million above book value. The form is expected to produce revenue...

• ### Carla Vista Company is considering buying a new farm that it plans to operate for 10...

Carla Vista Company is considering buying a new farm that it plans to operate for 10 years. The farm will require an initial investment of \$12.05 million. This investment will consist of \$2.90 million for land and \$9.15 million for trucks and other equipment. The land, all trucks, and all other equipment are expected to be sold at the end of 10 years for a price of \$5.00 million, which is \$2.20 million above book value. The farm is expected...