Preparing a Statement of Cash Flows (Indirect Method) (AP13-1)
HiDef Films, Inc., is developing its annual financial statement, at December 31,2012. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:
| 2012 | 2011 |
Balance sheet at December 31 |
|
|
Cash | $68,250 | $63,500 |
Accounts receivable | $15,250 | 22,250 |
Merchandise inventory | 22,250 | 18,000 |
Property and equipment | 209,250 | 150,000 |
Less : Accumulated depreciation | (59,000) | (45,750) |
$256,000 | $208,000 | |
Accounts payable | $9,000 | $19,000 |
Wages payable | 4,000 | 1,200 |
Note payable. long-term | 59,500 | 71,000 |
Contributed capital | 98,500 | 65,900 |
Retained earnings | 85,000 | 50,900 |
| $256,000 | $208,000 |
Income statement for 2012 |
|
|
Sales | $195,000 |
|
Cost of goods sold | 92,000 |
|
Depreciation expense | 13,250 |
|
Other expenses | 43,000 |
|
Net income | $46,750 |
|
Additional Data:
a.Bought equipment for cash, $59,250.
b.Paid $11,500 on the long-term note payable.
c.Issued new shares of stock for $32,600 cash.
d.Dividends of $12,650 were declared and paid.
e.Other expenses all relate to wages.
f.Accounts payable includes only inventory purchases made on credit.
Required:
I. Prepare the statement of cash flows using the indirect method for the year ended December 31,2012.
2. Based on the cash flow statement, write a short paragraph explaining the major sources and uses of cash by HiDef Films during 2012.
We need at least 10 more requests to produce the solution.
0 / 10 have requested this problem solution
The more requests, the faster the answer.