P Corporation acquired 80 percent ownership of S Company on January 1, 20X6, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 20 percent of the book value of S Company. Consolidated balance sheets at January 1, 20X8, and December 31, 20X8, are as follows:
The consolidated income statement for 20X8 contained the following amounts:
P and S paid dividends of $25,000 and $15,000, respectively, in 20X8.
Required:
Cash flows prepared in two methods i.e direct method and indirect method.
The format of the indirect method appears in the following example. In the presentation format, cash flows are divided into the following
1).Cash flows from operating activities it state that cash inflows and outflows were received through operating activities like income/revenue and expenses for running of business .
2).Cash flows from investing activities it states that cash inflows and outflows arrived through investment activities like purchase of buildings/plan/ fixed assets and sales of fixed assets.
3).Cash flows from financing activities. it states that cash inflows and outflows received through financial activities likes issue Proceeds from issue of common stock and paid dividend and etc.
Cash flow statement is as follows
P Corporation | ||
Cash flow statement Indirect for the year ended 2018 | ||
Particulars | Amount | Amount |
Cash flows from Operating activies | ||
Net Income | 25000 | |
Adjustment | ||
Additions | ||
Depreciation and Amortizaton | 0 | |
Provision for loss on account of Accounts receivable | 0 | |
Increase in Inventory | 0 | |
Total | 0 | |
Less | ||
Increase in trade receivables | 0 | |
Dreased in trade Payable | 0 | |
Total | 0 | |
Cash Generated from Operations | 0 | 25000 |
Cash flows from investing activities | ||
Less:-Purchase of Fixed Assests | 0 | |
Add:-Proceeds from sale of Fixed Assets | 0 | |
Cash Generated from Investing Activties | 0 | 0 |
Cash flows from Finacial Activities | ||
Proceeds from issue of common stock | 0 | |
Proceeds from issuance of long-term debt | 0 | |
Dividends paid | -25000 | |
Cash Generated from Financial Activities | -25000 | -25000 |
Net cash Flows | 0 | |
Opening Cash Balance | 0 | |
Closing cash balance | 0 |
We assumed that net profit is Rs.25000 in P Corporation.
P Corporation acquired 80 percent ownership of S Company on January 1, 20X6, at underlying book...
Pear Corporation acquired 75 percent ownership of Sugar Company on January 1, 20X1, at underlying book value. At that date, the fair value of the noncontrolling interest was equal to 25 percent of the book value of Sugar Company. Consolidated balance sheets at January 1, 20X3, and December 31, 20X3, are as follows: Item Assets Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation Patents Jan. 1, 20X3 Dec. 31, 20x3 $ 74,500 90,000 116,000 47,000 519,000 106,500...
3. Pole Company acquired 80 percent ownership of South Company's voting shares on January 1, 20X8, at underlying book value. The fair value of the noncontrolling interest on that date was equal to 20 percent of the book value of South Company. During 20X8, Pole purchased inventory for $30,000 and sold the full amount to South Company for $50,000. On December 31, 20X8, South's ending inventory included $10,000 of items purchased from Pole. Also in 20X8, South purchased inventory for...
Plug Products owns 80 percent of the stock of Spark Filter Company, which it acquired at underlying book value on August 30, 20X6. At that date, the fair value of the noncontrolling interest was equal to 20 percent of the book value of Spark Filter. Summarized trial balance data for the two companies as of December 31, 20X8, are as follows: $ Spark Filter Company Debit Credit $ 109,000 114,000 185,000 Plug Products Debit Credit 146,000 231,000 277,000 260,400 170,000...
Sun Corporation was created on January 1, 20X2, and quickly became successful. On January 1, 20X6, its owner sold 80 percent of the stock to Planet Company at underlying book value. At the date of that sale, the fair value of the remaining shares was equal to 20 percent of the book value of Sun. Planet continued to operate the subsidiary as a separate legal entity and used the equity method in accounting for its investment in Sun. The following...
Patriot Corporation acquired 80 percent ownership of Seahawk Corporation on January 1, 20X8, for $200,000. At that date, Seahawk reported common stock outstanding of $75,000 and retained earnings of $150,000. The fair value of the noncontrolling interest was $50,000. The differential is assigned to equipment, which had a fair value $25,000 greater than book value and a remaining economic life of five years at the date of the business combination. Seahawk reported net income of $40,000 and paid dividends of...
On January 1, 20X7, P Company acquired 60 percent of the outstanding common stock of S Company at the book value of the shares acquired. On that date, the fair value of noncontrolling interest was equal to 40 percent of book value of S. At the time of purchase, S had common stock of $1,000,000 outstanding and retained earnings of $800,000. On December 31, 20X7, P purchased 50 percent of S's bonds outstanding which were originally issued on January 1,...
On January 1, 20X7, P Company acquired 60 percent of the outstanding common stock of S Company at the book value of the shares acquired. On that date, the fair value of noncontrolling interest was equal to 40 percent of book value of S. At the time of purchase, S had common stock of $1,000,000 outstanding and retained earnings of $800,000. On December 31, 20X7, P purchased 50 percent of S's bonds outstanding which were originally issued on January 1,...
Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $128,000. At that date, the fair value of Roller's buildings and equipment was $20,000 more than book value. Accumulated depreciation on this date was $30,000. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, the management of Mill concluded at December 31, 20X8 that goodwill involved in its acquisition of Roller shares had been impaired and the correct carrying value was...
I have no clue how to find the NCI based on NA in the first section and that of course carries into b. Any explanations would be greatly appreciatated.Penny Manufacturing Company acquired 75 percent of Saul Corporation stock at underlying book value. At the date of acquisition, the fair value of the noncontrolling interest was equal to 25 percent of Saul’s book value. The balance sheets of the two companies for January 1, 20X1, are as follows (see pic):On January...
Mortar Corporation acquired 80 percent ownership of Granite Company on January 1, 20X7, for $173,000. At that date, the fair value of the noncontrolling interest was $43,250. On January 1, 2007, Granite's book value for Common Stock was $50,000 & Retained Earnings was $100,000. Additional info: On January 1, 20X7, Granite reported Buildings & Equipment with a book value of $150,000 and a fair value of $191,250. Granite’s depreciable assets had an estimated economic life of 11 years on the...