he following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018:
Cash | $ 240,000 |
Accounts receivable | 966,000 |
Inventory | 1,690,000 |
Estimated returns inventory | 22,500 |
Office supplies | 13,500 |
Prepaid insurance | 8,000 |
Office equipment | 830,000 |
Accumulated depreciation-office equipment | 550,000 |
Store equipment | 3,600,000 |
Accumulated depreciation-store equipment | 1,820,000 |
Accounts payable | 326,000 |
Customer refunds payable | 40,000 |
Salaries payable | 41,500 |
Note payable (final payment due 2024) | 300,000 |
Common stock | 500,000 |
Retained earnings | 2,949,100 |
Dividends | 100,000 |
Sales | 11,343,000 |
Cost of goods sold | 7,850,000 |
Sales salaries expense | 916,000 |
Advertising expense | 550,000 |
Depreciation expense-store equipment | 140,000 |
Miscellaneous selling expense | 38,000 |
Office salaries expense | 650,000 |
Rent expense | 94,000 |
Depreciation expense-office equipment | 50,000 |
Insurance expense | 48,000 |
Office supplies expense | 28,100 |
Miscellaneous administrative expense | 14,500 |
Interest expense | 21,000 |
Required: | |
1. | Prepare a multiple-step income statement. In the Other income and expenses section only, enter amounts that represent other expenses as negative numbers using a minus sign.* |
2. | Prepare a retained earnings statement. Negative amount should be indicated by the minus sign.* |
3. | Prepare a balance sheet, assuming that the current portion of the note payable is $50,000.* |
4. | Briefly explain how multiple-step and single-step income statements differ. |
* Be sure to complete the statement headings. Refer to the problem data and the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. |
Prepare a retained earnings statement. Be sure to complete the statement heading. Refer to the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. Negative amount should be indicated by the minus sign. A colon (:) will automatically appear if it is required.
Question not attempted.
Score: 0/45
Clairemont Company |
Retained Earnings Statement |
Prepare a report form of balance sheet. Be sure to complete the statement heading. Refer to the problem data and the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. Negative amount should be indicated by the minus sign.
Claire mont Company | ||||
Income Statement | ||||
For the year ended May 31,2018 | ||||
1) | Sales | $ 1,13,43,000.00 | ||
Cost of Merchandise sold | $ 78,50,000.00 | |||
Gross Profit | $ 34,93,000.00 | |||
Expenses | ||||
Selling Expenses: | ||||
Sales Salaries Expenses | $ 9,16,000.00 | |||
Advertising Expense | $ 5,50,000.00 | |||
Depreciation Expense-Store Equipment | $ 1,40,000.00 | |||
Miscellaneous selling expense-Store Equipment | $ 38,000.00 | |||
Total Selling Expenses | $ 16,44,000.00 | |||
Administrative Expenses | ||||
Office Salaries Expense | $ 6,50,000.00 | |||
Rent Expense | $ 94,000.00 | |||
Depreciation Expense-Office Equipment | $ 50,000.00 | |||
Insurance Expense | $ 48,000.00 | |||
Office Supplies Expense | $ 28,100.00 | |||
Miscellaneous administrative expense | $ 14,500.00 | |||
Total Administrative Expenses | $ 8,84,600.00 | |||
Total Operating expenses | $ 25,28,600.00 | |||
Income from operation | $ 9,64,400.00 | |||
Other Expense | ||||
Interest Expense | $ 21,000.00 | |||
Net Income | $ 9,43,400.00 | |||
Clairemont Co. | ||||
2) | Statement of owner's equity | |||
For the year ended May 31st,2018 | ||||
Common Stock | Retained Earnings | Total | ||
Balance | $ 5,00,000.00 | $ 29,49,100.00 | $ 34,49,100.00 | |
Net Income for the year | $ 9,43,400.00 | $ 9,43,400.00 | ||
Dividends | $ -1,00,000.00 | $ -1,00,000.00 | ||
Balance May 31st2018 | $ 5,00,000.00 | $ 37,92,500.00 | $ 42,92,500.00 | |
Clairemont Co. | ||||
3) | Balance Sheet | |||
May 31st,2018 | ||||
Assets: | ||||
Current Assets: | ||||
Cash | $ 2,40,000.00 | |||
Accounts Receivable | $ 9,66,000.00 | |||
Merchandise Inventory | $ 16,90,000.00 | |||
Estimated returns Inventory | $ 22,500.00 | |||
Office Supplies | $ 13,500.00 | |||
Prepaid Insurance | $ 8,000.00 | |||
Total Current Assets | $ 29,40,000.00 | |||
Property,Plant and Equipment | ||||
Office Equipment | $ 8,30,000.00 | |||
Less: Accumulated Depreciation | $ 5,50,000.00 | $ 2,80,000.00 | ||
Stores Equipment | $ 36,00,000.00 | |||
Less: Accumulated Depreciation | $ 18,20,000.00 | $ 17,80,000.00 | ||
Total Property,Plant and Equipment | $ 20,60,000.00 | |||
Total Assets | $ 50,00,000.00 | |||
Liabilities: | ||||
Accounts Payable | $ 3,26,000.00 | |||
Customer Refunds Payable | $ 40,000.00 | |||
Salaries Payable | $ 41,500.00 | |||
Note Payable(Current Portion) | $ 50,000.00 | |||
Total Current Liabilites | $ 4,57,500.00 | |||
Long Term Liabilites: | ||||
Note Payable(Final payment due 2024)=($300000-$50000) | $ 2,50,000.00 | |||
Total Liabilites | $ 7,07,500.00 | |||
Owner's Equity & Retained Earnings | $ 42,92,500.00 | |||
Total liabilities and owner's equity |
$ 50,00,000.00 | |||
4) | The multiple-step form of income statement contains various sections for | |||
revenues and expenses, with intermediate balances, and concludes with | ||||
net income. | ||||
In the single-step form, the total of all expenses is deducted | ||||
from the total of all revenues. There are no intermediate balances. | ||||
he following selected accounts and their current balances appear in the ledger of Clairemont Co. for...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2: Cash $232,700 Accounts receivable 957,000 Inventory 1,668,600 Estimated returns inventory 21,300 Office supplies 15,600 Prepaid insurance 18,000 Office equipment 827,000 Accumulated depreciation-office equipment 556,000 Store equipment 3,594,800 Accumulated depreciation-store equipment 1,827,100 Accounts payable 361,900 Customer refunds payable 43,400 Salaries payable 41,900 Note payable (final payment due in 6 years) 296,000 Common stock 501,600 Retained earnings 2,786,300 Dividends...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2019: Cash $ 245,100 Accounts Receivable 971,100 Merchandise Inventory 1,786,300 Estimated Returns Inventory 22,500 Office Supplies 15,200 Prepaid Insurance 3,400 Office Equipment 836,100 Accumulated Depreciation-Office Equipment 559,400 Store Equipment 3,598,200 Accumulated Depreciation-Store Equipment 1,827,700 Accounts Payable 362,600 Customer Refunds Payable 22,500 Salaries Payable 40,800 Note Payable (final payment due 2022) 288,000 Kristina Marble, Capital 3,464,100 Kristina Marble, Drawing...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2: Cash $232,700 Accounts receivable 957,000 Inventory 1,668,600 Estimated returns inventory 21,300 Office supplies 15,600 Prepaid insurance 18,000 Office equipment 827,000 Accumulated depreciation-office equipment 556,000 Store equipment 3,594,800 Accumulated depreciation-store equipment 1,827,100 Accounts payable 361,900 Customer refunds payable 43,400 Salaries payable 41,900 Note payable (final payment due in 6 years) 296,000 Common stock 501,600 Retained earnings 2,786,300 Dividends...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 20Y2: Cash $238,400 Accounts receivable 960,300 Inventory 1,644,400 Estimated returns inventory 20,900 Office supplies 22,200 Prepaid insurance 15,100 Office equipment 825,800 Accumulated depreciation-office equipment 551,100 Store equipment 3,603,000 Accumulated depreciation-store equipment 1,819,400 Accounts payable 356,700 Customer refunds payable 48,800 Salaries payable 44,900 Note payable (final payment due in 6 years) 285,000 Common stock 507,300 Retained earnings 2,822,800 Dividends...
The following selected accounts and their current balances appear in the ledger of Fernandez Co. at the end of its fiscal year. Cash $250,000 Retained Earnings $2,850,000 Accounts Receivable 1,197,000 Dividends 50,000 Inventory 1,790,000 Sales 9,350,000 Estimated Returns Inventory 23,500 Cost of Goods Sold 5,840,000 Office Supplies 14,000 Sales Salaries Expense 820,000 Prepaid Insurance 8,500 Advertising Expense 350,000 Office Equipment 870,000 Depreciation Expense-Store Equipment 120,000 Accumulated Depreciation-Office Equipment 580,000 Miscellaneous Selling Expense 58,000 Store Equipment 2,600,000 Office Salaries Expense 550,000...
Instruction The following selected accounts and their current balances appear in the ledger of Fernandez Co. at the end of its fiscal year. Cash $250,000 Retained Earnings $2,850,000 Accounts Receivable 1,197,000 Dividends 50,000 Inventory 1,790,000 Sales 9,350,000 Estimated Returns Inventory 23,500 Cost of Goods Sold 5,840,000 Office Supplies 14,000 Sales Salaries Expense 820,000 Prepaid Insurance 8,500 Advertising Expense 350,000 Office Equipment 870,000 Depreciation Expense-Store Equipment 120,000 Accumulated Depreciation-Office Equipment 580,000 Miscellaneous Selling Expense 58,000 Store Equipment 2,600,000 Office Salaries Expense...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Cash $123,500 Retained Earnings 544,200 Accounts Receivable 335,100 Dividends 73,900 Inventory 375,300 Sales $4,522,400 Estimated Returns Inventory 22,500 Cost of Goods Sold 2,615,800 Office Supplies 11,600 Sales Salaries Expense 735,600 Prepaid Insurance 9,000 Advertising Expense 202,300 Office Equipment 271,700 Depreciation Expense— Store Equipment 39,400 Accumulated Depreciation— Office Equipment 184,600 Miscellaneous Selling Expense 17,300 Store Equipment 848,200 Office...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Cash $109,500 Retained Earnings Dividends Accounts Receivable Inventory Estimated Returns Inventory Sales 297,200 332,900 22,500 10,300 8,000 482,700 65,600 $4,011,400 2,320,300 652,500 179,400 Office Supplies Prepaid Insurance Cost of Goods Sold Sales Salaries Expense Advertising Expense Depreciation Expense- Store Equipment Office Equipment 241,000 35,000 Miscellaneous Selling Expense 15,300 Accumulated Depreciation- Office Equipment Store Equipment Accumulated Depreciation- Store...
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2019: Cash $ 245,100 Accounts Receivable 971,100 Merchandise Inventory 1.786,300 Estimated Returns Inventory 22,500 Office Supplies Prepaid Insurance Office Equipment Accumulated Depreciation Office Equipment Store Equipment Accumulated Depreciation Store Equipment Accounts Payable .827,700 362,600 Customer Refunds Payable Salaries Payable Note Payable (final payment due 2022) Kristina Marble, Capital Kristina Marble, Drawing Sales Cost of Merchandise Sold Sales Salaries...
Multiple-step income statement and balance sheet Instructions Labels and Amount Descriptions Income Statement Retained Earnings Statement Balance Sheet Final Question Instructions Cash Accounts receivable Inventory Estimated returns inventory Office supplies Prepaid insurance Office equipment Accumulated depreciation-office equipment Store equipment Accumulated depreciation-store equipment Accounts payable Customer refunds payable Salaries payable Note payable (final payment due 2024) Common stock Retained earnings Dividends Sales Cost of goods sold Sales salaries expense Advertising expense Depreciation expense-store equipment Miscellaneous selling expense Office salaries expense Rent...