Question

Presented below are the financial statements of Blossom Company. Blossom Company Comparative Balance Sheets December 31...

Presented below are the financial statements of Blossom Company.

Blossom Company
Comparative Balance Sheets
December 31

Assets

2022

2021

Cash

$ 98,000

$ 56,000

Accounts receivable

56,000

39,200

Inventory

78,400

56,000

Property, plant, and equipment

168,000

218,400

Accumulated depreciation

(89,600

)

(67,200

)

Total

$310,800

$302,400

Liabilities and Stockholders’ Equity

Accounts payable

$ 53,200

$ 42,000

Income taxes payable

19,600

22,400

Bonds payable

47,600

92,400

Common stock

50,400

39,200

Retained earnings

140,000

106,400

Total

$310,800

$302,400

Blossom Company
Income Statement
For the Year Ended December 31, 2022

Sales revenue

$677,600

Cost of goods sold

490,000

Gross profit

187,600

Selling expenses

$50,400

Administrative expenses

16,800

67,200

Income from operations

120,400

Interest expense

8,400

Income before income taxes

112,000

Income tax expense

22,400

Net income

$ 89,600


Additional data:
1. Depreciation expense was $49,000.
2. Dividends declared and paid were $56,000.
3. During the year equipment was sold for $23,800 cash. This equipment cost $50,400 originally and had accumulated depreciation of $26,600 at the time of sale.
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Compute free cash flow. (Show a negative free cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Free cash flow $Enter free cash flow in dollars

2 0
Add a comment Improve this question Transcribed image text
Answer #1

89,600 Blossom Company Statement of Cash flows For the Year Ended December 31, 2022 Cash flows from Operating Activities: NetFree Cash flow $ 51,800 $ 107,800 Free Cashflow Net Cash provided by Operating activities Less: Capital expenditures Dividend

Add a comment
Know the answer?
Add Answer to:
Presented below are the financial statements of Blossom Company. Blossom Company Comparative Balance Sheets December 31...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Presented below are the financial statements of Monty Company. Monty Company Comparative Balance Sheets December 31...

    Presented below are the financial statements of Monty Company. Monty Company Comparative Balance Sheets December 31 Assets 2022 Cash $ 84,000 Accounts receivable 48,000 Inventory 67,200 Property, plant, and equipment 144,000 Accumulated depreciation (76,800 ) Total $266,400 2021 $ 48,000 33,600 48,000 187,200 (57,600 ) $259,200 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total $ 45,600 16,800 40,800 43,200 120,000 $266,400 $ 36,000 19,200 79,200 33,600 91,200 $259,200 $580,800 420,000 160,800 Monty...

  • Presented below are the financial statements of Blossom Company. Blossom Company Comparative Balance Sheets December 31...

    Presented below are the financial statements of Blossom Company. Blossom Company Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Property, plant, and equipment Accumulated depreciation Total 2017 76,650 43,800 43,800 30,660 61,320 43,a 131,400 170,820 (70,080) (52,560) 243,090 $236,520 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total 41,610 32,850 15,330 17,520 37,230 72,270 39420 30.660 83,220 $243,090 $236,520 109,500 Company Income Statement For the Year Ended 31, 2017 529,980...

  • Presented below are the financial statements of Coronado Industries. Coronado Industries Comparative Balance Sheets December 31...

    Presented below are the financial statements of Coronado Industries. Coronado Industries Comparative Balance Sheets December 31 Assets 2022 $ 49,000 2021 $28,000 Cash Accounts receivable Inventory Property, plant, and equipment 28,000 39,200 84,000 (44,800) $155,400 19,600 28,000 109,200 (33,600) $151,200 Accumulated depreciation Total Liabilities and Stockholders' Equity Accounts payable Income taxes payable $ 26,600 9,800 23,800 25,200 Bonds payable $ 21,000 11,200 46,200 19,600 53,200 $151,200 Common stock Retained earnings 70,000 Total $155,400 Coronado Industries Income Statement For the Year...

  • Presented below are the financial statements of Sheridan Company. Sheridan Company Comparative Balance Sheets December 31...

    Presented below are the financial statements of Sheridan Company. Sheridan Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 52,500 $30,000 21,000 Accounts receivable 30,000 Inventory 42,000 30,000 Property, plant, and equipment Accumulated depreciation 90,000 (48,000) $166,500 117,000 (36,000) $162,000 Total Liabilities and Stockholders' Equity Accounts payable $ 28,500 Income taxes payable 10,500 $ 22,500 12,000 49,500 21,000 Bonds payable 25,500 Common stock 27,000 Retained earnings 75,000 57,000 Total $166,500 $162,000 Sheridan Company Income Statement For the Year...

  • Blossom Company reported the following information for 2022. Blossom Company Comparative Balance Sheets December 31 Change...

    Blossom Company reported the following information for 2022. Blossom Company Comparative Balance Sheets December 31 Change Increase/Decrease Assets 2022 2021 Cash $165,200 173,600 123,200 $100,800 61,600 $64,400 Increase 112,000 Increase Accounts receivable Inventory -0- 123,200 Increase Prepaid expenses 16,800 11,200 5,600 Increase Land 154,000 196,000 42,000 Decrease Buildings 560,000 560,000 -0- Accumulated depreciation-buildings (58,800) (39,200) 19,600 Increase Equipment 512,400 (78,400) 190,400 (28,000) 322,000 Increase 50,400 Increase Accumulated depreciation-equipment Totals $1,568,000 $1,052,800 Liabilities and Stockholders' Equity Accounts payable $120,400 $112,000 $8,400...

  • Shown below are comparative balance sheets for Blossom Company. Blossom Company Comparative Balance Sheets December 31...

    Shown below are comparative balance sheets for Blossom Company. Blossom Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 102,000 $ 33,000 Accounts receivable 132,000 114,000 Inventory 250,500 283,500 Land 120,000 150,000 Equipment 390,000 300,000 Accumulated depreciation—equipment (99,000 ) (48,000 ) Total $895,500 $832,500 Liabilities and Stockholders’ Equity Accounts payable $ 58,500 $ 64,500 Bonds payable 225,000 300,000 Common stock ($1 par) 324,000 261,000 Retained earnings 288,000 207,000 Total $895,500 $832,500 Additional information: 1. Net income for 2022...

  • Coronado Industries reported the following information for 2022. Coronado Industries Comparative Balance Sheets December 31 Assets...

    Coronado Industries reported the following information for 2022. Coronado Industries Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $82,600 $50,400 $32,200 Increase Accounts receivable 86,800 30,800 56,000 Increase Inventory 61,600 –0– 61,600 Increase Prepaid expenses 8,400 5,600 2,800 Increase Land 77,000 98,000 21,000 Decrease Buildings 280,000 280,000 –0– Accumulated depreciation—buildings (29,400 ) (19,600 ) 9,800 Increase Equipment 256,200 95,200 161,000 Increase Accumulated depreciation—equipment (39,200 ) (14,000 ) 25,200 Increase      Totals $784,000 $526,400 Liabilities and Stockholders’ Equity Accounts...

  • Presented below are the financial statements of Riverbed Corp. Riverbed Corp Comparative Balance Sheets December 31...

    Presented below are the financial statements of Riverbed Corp. Riverbed Corp Comparative Balance Sheets December 31 Assets 2017 84,000 48,000 48,000 33,600 67,200 48,000 144,000 187,200 (76,800) (57,600) 2016 Cash Accounts receivable Inventory Property, plant, and equipment Accumulated depreciation Total $266,400 259,200 Liabilities and Stockholders'Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total $45,600 36,000 16,80019,200 40,800 79.200 43,200 33,600 91,200 $266,400 259,200 120,000 Income Statement For the Year Ended December 31,2017 Cost of goods sold...

  • Problem 12-08A Presented below are the financial statements of Flounder Company. Flounder Company Comparative Balance Sheets...

    Problem 12-08A Presented below are the financial statements of Flounder Company. Flounder Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 77,000 $ 44,000 Accounts receivable 44,000 30,800 Inventory 61,600 44,000 Property, plant, and equipment 132,000 171,600 Accumulated depreciation (70,400) (52,800) Total $244,200 $237,600 Liabilities and Stockholders' Equity Accounts payable $ 33,000 $ 41,800 Income taxes payable 15,400 17,600 Bonds payable 37,400 72,600 Common stock 39,600 30,800 Retained earnings 110,000 83,600 Total $244,200 $237,600 Flounder Company Income Statement...

  • Condensed financial data of Blossom Company follow Blossom Company Comparative Balance Sheets December 31 Assets Cash...

    Condensed financial data of Blossom Company follow Blossom Company Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total 2017 2016 $116,160 91,200 246,840 62,400 261,600 582,000 $193,920 210,720 270,000 68,160 331,200 684,000 (120,000 124,800) $1,638,000 $1,235,400 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings Total $ 161,520 50,400 350,400 420,000 253,080 $1,638,000 $1,235,400 $244,800 39,600 264,000 528,000 561,600 Blossom Company Income Statement Data...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT