Question

Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $663,000 cash. Immediately after...

Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $663,000 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $611,300. Credit balances are indicated by parentheses.

Adams Clay
Current assets $ 408,000 $ 259,000
Investment in Clay 663,000 0
Equipment 822,300 554,000
Liabilities (211,000 ) (225,000 )
Common stock (350,000 ) (150,000 )
Retained earnings, 1/1/17 (1,332,300 ) (438,000 )

In 2017, Clay earns a net income of $50,700 and declares and pays a $5,000 cash dividend. In 2017, Adams reports net income from its own operations (exclusive of any income from Clay) of $189,000 and declares no dividends. At the end of 2018, selected account balances for the two companies are as follows:

  

Adams Clay
Revenues $ (572,000 ) $ (382,000 )
Expenses 414,700 286,500
Investment income Not given 0
Retained earnings, 1/1/18 Not given (483,700 )
Dividends declared 0 8,000
Common stock (350,000 ) (150,000 )
Current assets 712,000 305,200
Investment in Clay Not given 0
Equipment 725,800 610,400
Liabilities (144,700 ) (192,000 )

  

  1. What are the December 31, 2018, Investment Income and Investment in Clay account balances assuming Adams uses the:

  • Equity method.
  • Initial value method.
  1. How does the parent’s internal investment accounting method choice affect the amount reported for expenses in its December 31, 2018, consolidated income statement?

  2. How does the parent’s internal investment accounting method choice affect the amount reported for equipment in its December 31, 2018, consolidated balance sheet?

  3. What is Adams’s January 1, 2018, Retained Earnings account balance assuming Adams accounts for its investment in Clay using the:

  • Equity value method.
  • Initial value method.
  1. What worksheet adjustment to Adams’s January 1, 2018, Retained Earnings account balance is required if Adams accounts for its investment in Clay using the initial value method?

  2. Prepare the worksheet entry to eliminate Clay’s stockholders’ equity.

  3. What is consolidated net income for 2018?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer :

(a) Acquisition - Date Fair value allocation and annual amortization

Clay's acquisition date fair value $663,000
Book value
(Assets minus liabilities or stockholders equity 588,000
Fair value in excess of book value 75,000
Allocation to equipment based on Remaining life Annual excess Amortization
Fair and book value difference 45,700 5 years $9,140
Goodwill $29,300 idefinite 0
Total $9,140
Equity Method
Investment income 2018
Equity accrual (based on Clay's net income) $55,700
Amortization (above) (9,140)
Investment income for 2018 $46,560
Investment in Clay' Dec 31.2018
Consideration transferred for Clay $663,000
2017 Equity accrual (Based on Clay's net income) 50,700
Excess amortization (above) (9,140)
Dividends (5,000)
2018 Equity accrual (Based on Clay's income) 55,700
Excess amortizations (9,140)
Dividends (8,000)
Total $738,120
Initial value method
Investment income 2018
Dividend income $8,000
Investment in Clay Dec 31.2018
Consideration transferred for Clay $663,000

(b). The reported consolidated balances are not affected by the parent's investment accounting method.Thus, consolidated expenses ($710,340 or $414,700 + $286,500 + amortization of $9,140) are the same regardless of whether the equity method, the partial value method is applied by Adams

(c). The reported consolidated balances are not affected by the parent's investment in accounting method.Thus, consolidated equipment ($1,363,620 or $725800 + $610,400 + allocation of $45700 - two years of excess depreciation totaling $18,280) is the same regardless of weather the equity method or the initial value method is applied by Adams.

(d). Adams retained earnings - Equity method

Adams retained earnings 1/1/17 $1,332,300
Adams income 2017 189,000
2017 equity accrual for Clay income 50,700
2017 excess amortization (9,140)
Adams retained earnings 1/1/18 $1,562,860
Adams retained earnings initial value method
Adams retained earnings 1/1/17 $1,332,300
Adams income 2017 189,000
2017 dividend income from Clay 5,000
Adams retained earnings 1/1/18 $1,526,300

(e). Equity method : Entry *C is not utilized since parent's retained earnings balance is correct

Initial value method : Entry *C is needed to recognize increase in subsidiary book value ($50,700 income less 5,000 dividends) and amortization ($9,140) for prior year

Investment in Clay ................36,560

Retained earnings, 1/1/18 (Clay).............. 36,560

(f) Consolidated worksheet entry S for 2015

Common stock (Clay).............. 150,000

Retained earnings 1/1/15 (Clay)..........483,700

Investment in Clay ................................633,700

(g). Consolidated revenues (combined)........................ $954,000

Consolidated expenses (Combined plus excess amortization) .... (710,340)

Consolidated net income ....................................................... $243,660

Add a comment
Know the answer?
Add Answer to:
Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $663,000 cash. Immediately after...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $527,000 cash. Immediately after...

    Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $527,000 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $448,800. Credit balances are indicated by parentheses. Adams Clay Current assets $ 394,000 $ 267,000 Investment in Clay 527,000 0 Equipment 630,800 396,000 Liabilities (286,000 ) (199,000 ) Common stock (350,000 ) (150,000 ) Retained earnings, 1/1/17 (915,800 ) (314,000 ) In 2017, Clay...

  • Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $695,600 cash. Immediately after...

    Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $695,600 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $642,300. Credit balances are indicated by parentheses. Adams Clay Current assets $ 400,000 $ 223,000 Investment in Clay 695,600 0 Equipment 872,300 576,000 Liabilities (230,000 ) (177,000 ) Common stock (350,000 ) (150,000 ) Retained earnings, 1/1/17 (1,387,900 ) (472,000 ) In 2017, Clay...

  • Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $674,800 cash. Immediately after...

    Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $674,800 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $638,700. Credit balances are indicated by parentheses. Adams Clay Current assets $ 388,000 $ 241,000 Investment in Clay 674,800 0 Equipment 884,700 570,000 Liabilities (200,000 ) (216,000 ) Common stock (350,000 ) (150,000 ) Retained earnings, 1/1/17 (1,397,500 ) (445,000 ) In 2017, Clay...

  • Adams, Inc., acquires Clay Corporation on January 1, 2020, in exchange for $476,100 cash. Immediately after...

    Adams, Inc., acquires Clay Corporation on January 1, 2020, in exchange for $476,100 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $459,300. Credit balances are indicated by parentheses. Adams Clay Current assets $ 460,000 $ 226,000 Investment in Clay 476,100 0 Equipment 651,300 408,000 Liabilities (270,000 ) (220,000 ) Common stock (350,000 ) (150,000 ) Retained earnings, 1/1/20 (967,400 ) (264,000 ) In 2020, Clay...

  • Adams, Inc., acquires Clay Corporation on January 1, 2020, in exchange for $510,000 cash. Immediately after...

    Adams, Inc., acquires Clay Corporation on January 1, 2020, in exchange for $510,000 cash. Immediately after the acquisition, the two companies have the following account balances. Clay’s equipment (with a five-year remaining life) is actually worth $440,000. Credit balances are indicated by parentheses. Adams Clay Current assets $ 300,000 $ 220,000 Investment in Clay 510,000 0 Equipment 600,000 390,000 Liabilities (200,000) (160,000) Common stock (350,000) (150,000) Retained earnings, 1/1/20 (860,000) (300,000) In 2020, Clay earns a net income of $55,000...

  • Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $510,000 cash. Immediately after...

    Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $510,000 cash. Immediately after the acquisition, the two companies have the following account balances. Clay's equipment (with a five-year remaining life) is actually worth $440,000. Credit balances are indicated by parentheses. Current assets Investment in Clay Equipment Liabilities Common stock Retained earnings, 1/1/17 Adams $ 300,000 510,000 600,000 (200,000) (350,000) (860,000) Clay $ 220,000 0 390,000 (160,000) (150,000) (300,000) In 2017, Clay earns a net income of $55,000...

  • Adams inc acquires clay $542,800. Need help with a-g. Problem 3-22 (LO 3-3a, 3-3b, 3-4) Adams,...

    Adams inc acquires clay $542,800. Need help with a-g. Problem 3-22 (LO 3-3a, 3-3b, 3-4) Adams, Inc., acquires Clay Corporation on January 1, 2017 in exchange for $542.800 cash Immediately after the acquisition, the two companies have the following account balances. Clay's equipment (with a five year remaining life) is actually worth $501,300. Credit balances are indicated by parentheses. S clay $285,000 Current assets Investment in Clay Equipment Liabilities Common stock Retained earnings, 1/1/17 Adams 362,000 542,800 705,300 (243,000) (350,000)...

  • Herbert, Inc. acquired all of Rambis Company’s outstanding stock on January 1, 2017 for $ 574,000...

    Herbert, Inc. acquired all of Rambis Company’s outstanding stock on January 1, 2017 for $ 574,000 in cash. Annual excess amortization of $ 12,000 results from this transaction. On the date of the takeover, Herbert reported retained earnings of $ 400,000, and Rambis reported a $ 200,000 balance. Herbert reported internal income of $ 40,000 in 2017 and $ 50,000 in 2018 and paid $ 10,000 in dividends each year. Rambis reported net income of $ 20,000 in 2017 and...

  • Haynes, Inc., obtained 100 percent of Turner Company's common stock on January 1, 2017, by issuing...

    Haynes, Inc., obtained 100 percent of Turner Company's common stock on January 1, 2017, by issuing 10,700 shares of $10 par value common stock. Haynes's shares had a $15 per share fair value. On that date, Turner reported a net book value of $114,800. However, its equipment (with a five-year remaining life) was undervalued by $8,800 in the company's accounting records. Also, Turner had developed a customer list with an assessed value of $36,900, although no value had been recorded...

  • Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1, 2017, by issuing...

    Haynes, Inc., obtained 100 percent of Turner Company’s common stock on January 1, 2017, by issuing 8,300 shares of $10 par value common stock. Haynes’s shares had a $15 per share fair value. On that date, Turner reported a net book value of $83,850. However, its equipment (with a five-year remaining life) was undervalued by $6,850 in the company’s accounting records. Also, Turner had developed a customer list with an assessed value of $33,800, although no value had been recorded...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT