Fixed cost of goods sold = 2,599,100 x 32%
= $831,712
Variable cost of goods sold for 350,500 units = 2,599,100 - 831,712
= $1,767,388
Hence, variable cost of goods sold per unit = 1,767,388/350,500
= $5.04
Cost of goods sold when special order is accepted = (1,767,388 + 17,400 x 5.04) + 831,712
= $2,686,839
Fixed operating expenses = 839,200 x 27%
= $226,584
Variable operating expenses for 350,500 units = 839,200 - 226,584
= $612,616
Hence, variable operating expense per unit = 612,616/350,500
= $1.75
Additional shipping cost of $3,040 will be incurred if order is accepted.
Hence, operating expenses if order is accepted = (612,616 + 17,400 x 1.75 + 3,040) + 226,584
= $872,690
Sales revenue when order is accepted = 4,372,000 + 17,400 x 8.05
= $4,512,070
Reject order | Accept order | Net income increase (decrease) | |
Revenues | 4,372,000 | 4,512,070 | 140,070 |
Cost of goods sold | 2,599,100 | 2,686,839 | (87,739) |
Operating expenses | 839,200 | 872,690 | (33,490) |
Net income | 933,700 | 952,541 | 18,841 |
If special order is accepted, net income will increase by $18,841. Hence special order must be accepted.
Kindly give a positive rating if you are satisfied with the answer. Feel free to ask if you have any doubts. Thanks.
Leno Company manufactures toasters. For the first 8 months of 2014, the company reported the following...
Exercise 21-3 Moonbeam Company manufactures toasters. For the first 8 months of 2017, the company reported the following operating results while operating at 75% of plant capacity: Sales (350,500 units) Cost of goods sold Gross profit Operating expenses Net income $4,375,000 2,607,000 1,768,000 840,000 $928,000 Cost of goods sold was 65% variable and 35% fixed; operating expenses were 75% variable and 25% fixed. In September, Moonbeam Company receives a special order for 23,100 toasters at $7.85 each from Luna Company...
Moonbeam Company manufactures toasters. For the first 8 months of 2020, the company reported the following operating results while operating at 75% of plant capacity: Sales (347,200 units) $4,380,000 Cost of goods sold 2,589,120 Gross profit 1,790,880 Operating expenses 837,620 Net income $953,260 Cost of goods sold was 70% variable and 30% fixed; operating expenses were 80% variable and 20% fixed. In September, Moonbeam receives a special order for 18,300 toasters at $7.67 each from Luna Company of Ciudad Juarez....
Moonbeam Company manufactures toasters. For the first 8 months of 2020, the company reported the following operating results while operating at 75% of plant capacity: Sales (358,400 units) $4,377,000 Cost of goods sold 2,590,720 Gross profit 1,786,280 Operating expenses 837,760 $948,520 Net income Cost of goods sold was 70% variable and 30% fixed; operating expenses were 80% variable and 20% fixed. In September, Moonbeam receives a special order for 24,500 toasters at $8.38 each from Luna Company of Ciudad Juarez....
Moonbeam Company manufactures toasters. For the first 8 months of 2020, the company reported the following operating results while operating at 75% of plant capacity: Sales (352,800 units) Cost of goods sold Gross profit Operating expenses Net income $4,379,000 2,605,680 1,773,320 837,900 $935,420 Cost of goods sold was 70% variable and 30% fixed; operating expenses were 80% variable and 20% fixed. In September, Moonbeam receives a special order for 19,100 toasters at $7.99 each from Luna Company of Ciudad Juarez....
Sheffield Company manufactures toasters. For the first 8 months of 2020, the company reported the following operating results while operating at 75% of plant capacity: Sales (369,600 units) $4,372,000 Cost of goods sold 2.597,760 Gross profit 1.774,240 Operating expenses 836,220 Net income $938,020 Cost of goods sold was 70% variable and 30% fixed; operating expenses were 80% variable and 20% fixed. In September, Sheffield receives a special order for 21.800 toasters at $7.00 each from Luna Company of Ciudad Juarez....
Moonbeam Company manufactures toasters. For the first 8 months of 2017, the company reported the following operating results while operating at 75% of plant capacity: Sales (349,200 units) $4,375,000 Cost of goods sold 2,595,000 Gross profit 1,780,000 Operating expenses 839,300 Net income $940,700 Cost of goods sold was 77% variable and 23% fixed; operating expenses were 87% variable and 13% fixed. In September, Moonbeam Company receives a special order for 18,500 toasters at $8.03 each from Luna Company of Ciudad...
Swifty Company manufactures toasters. For the first 8 months of 2017, the company reported the following operating results while operating at 75% of plant capacity: Sales (350,400 units) $4,380,000 Cost of goods sold 2,593,000 Gross profit 1,787,000 Operating expenses 839,900 Net income $947,100 Cost of goods sold was 71% variable and 29% fixed; operating expenses were 81% variable and 19% fixed. In September, Swifty receives a special order for 20,200 toasters at $8.09 each from Luna Company of Ciudad Juarez....
Moonbeam Company manufactures toasters. For the first 8 months of 2017, the company reported the following operating results while operating at 75% of plant capacity: Sales (349,500 units) Cost of goods sold Gross profit Operating expenses Net income $4,377,000 2,591,000 1,786,000 840,300 $945,700 Cost of goods sold was 77% variable and 23% fixed; operating expenses were 87% variable and 13% fixed. In September, Moonbeam Company receives a special order for 21,600 toasters at $8.12 each from Luna Company of Ciudad...
Exercise 20-03 Moonbeam Company manufactures toasters. For the first 8 months of 2020, the company reported the following operating results while operating at 75% of plant capacity: Sales (358,400 units) Cost of goods sold Gross profit Operating expenses Net income $4,370,000 2,600,960 1,769,040 837,760 $931,280 Cost of goods sold was 70% variable and 30% fixed; operating expenses were 80% variable and 20% fixed. In September, Moonbeam receives a special order for 24,500 toasters at $7.68 each from Luna Company of...
Moonbeam Company manufactures toasters. For the first 8 months of 2017, the company reported the following operating results while operating at 75% of plant capacity: Sales (349,200 units) $4,375,000 Cost of goods sold 2,595,000 Gross profit 1,780,000 Operating expenses 839,300 Net income $940,700 Cost of goods sold was 77% variable and 23% fixed; operating expenses were 87% variable and 13% fixed. In September, Moonbeam Company receives a special order for 18,500 toasters at $8.03 each from Luna Company of Ciudad...