Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Reb Corporation | 2017 | |
Income Statement | Amount $ | Amount $ |
Sales | 433,000.00 | |
Less: Sales Returns & Allowances | 12,000.00 | |
Less: Sales Discounts | 5,000.00 | |
Net Sales | 416,000.00 | |
Cost of goods sold | ||
Wages Expense | 60,000.00 | |
Depreciation Expense | 11,000.00 | |
Cost of goods sold | 109,000.00 | |
Cost of goods sold | 180,000.00 | |
Gross profit | 236,000.00 | |
Less: Other Operating Items | ||
Misc. Operating Expenses | 50,000.00 | |
Gain on sale of equipment | (62,000.00) | |
Bad Debt expense | 2,000.00 | |
Interest Expense | 4,000.00 | |
Rent Expense | 11,000.00 | |
Interest Revenue | (3,000.00) | |
Other Operating Items | 2,000.00 | |
Income before tax | 234,000.00 | |
Less: Tax at 25% | 58,500.00 | |
Net Income | 175,500.00 | |
Number of shares outstanding | 13,000.00 | |
Earnings per share | 13.50 | |
Retained Earnings- Opening Balance | ||
Stockholder's Equity | 139,000.00 | |
Less: Common Stock | 52,000.00 | |
Retained Earnings- Opening Balance | 87,000.00 | |
Statement of Retained Earnings | ||
Opening Balance | 87,000.00 | |
Add: Net Income | 175,500.00 | |
Less: Dividends | - | |
Closing balance | 262,500.00 | |
Balance Sheet | ||
Current Assets | Amount $ | Amount $ |
Cash | 142,000.00 | |
Notes Receivable | 2,000.00 | |
Accounts Receivable | 20,000.00 | |
Less: Allowance for uncollectible debts | (15,000.00) | 5,000.00 |
Inventory | 40,000.00 | |
Marketable Securities | 62,000.00 | |
Total Current Assets | 251,000.00 | |
Non Current Assets | ||
L/T Investments | 7,000.00 | |
Notes Receivable | 11,000.00 | |
Non Current Assets | 18,000.00 | |
Plant Property & Equipment | ||
Land | 50,000.00 | |
Buildings | 186,000.00 | |
Accumulated Depreciation | (48,000.00) | 138,000.00 |
Plant Property & Equipment | 188,000.00 | |
Total Assets | 457,000.00 | |
Liabilities & Stockholder's Equity | ||
Current Liabilities | ||
Accrued Expense (Payables) | 20,000.00 | |
Mortgage Payable | 12,000.00 | |
Accounts Payable | 41,000.00 | |
Income Tax Payable | 58,500.00 | |
Unearned Revenue | 19,000.00 | |
Total Current Liabilities | 150,500.00 | |
Non Current Liabilities | ||
Notes Payable | 12,000.00 | |
Mortgage Payable | 132,000.00 | |
Non Current Liabilities | 144,000.00 | |
Total Liabilities | 294,500.00 | |
Stockholder's Equity | ||
Common Stock | 52,000.00 | |
Retained Earnings | 110,500.00 | This is the balancing figure. |
Total Stockholder's Equity | 162,500.00 | |
Total Liabilities & Stockholder's Equity | 457,000.00 | |
2017 | 2016 | |
Total Current Assets | 251,000.00 | |
Less: | ||
Inventory | 40,000.00 | |
Quick Assets | 211,000.00 | |
Inventory | 40,000.00 | 15,000.00 |
Average Inventory | 27,500.00 | |
Net Accounts Receivable | 5,000.00 | 2,000.00 |
Average Receivable | 3,500.00 | |
Dividend Per share | 1.25 | |
Market Price Per share | 94.50 |
Answer 1 | |
Acid Test Ratio | 1.40 |
Quick Assets/Current Liabilities | |
Answer 2 | |
Dividend Yield | 1.32% |
Dividend per share/ Market price of common share | |
Answer 3 | |
Gross profit percentage | 56.73% |
Gross profit/ Net sales | |
Answer 4 | |
Accounts Receivables Turnover | 118.86 |
Net Sales / Average Receivable | |
Answer 5 | |
Inventory Turnover | 6.55 |
Cost of goods sold/Average Inventory | |
Answer 6 | |
Price Earning Ratio | 7.00 |
Market price of common share/ Earnings per share |
1. calculate net income or net loss 2. prepare a balance sheet 3. solve for ratios...
Net Income.. Balance Sheet.. Ratio and Analysis..
The following accounts (in no particular order) are for Perfect Reb Corporation for the fiscal year ended December 31, 2017. (S/T = Short-Term; L/T = Long-Term) REQUIRED: A) Calculate Perfect Reb Corporation's net income or net loss for the 2017 fiscal year. It is HIGHLY RECOMMENDED that your work follow the format of a multiple step income statement. B) Using proper form, prepare Perfect Reb Corporation's balance sheet for 2017. C) Using the...
The following accounts (in no particular order) are for Perfect Reb Corporation for the fiscal year ended December 31, 2017. (S/T = Short-Term; L/T = Long-Term) REQUIRED: A) Calculate Perfect Reb Corporation's net income or net loss for the 2017 fiscal year. It is HIGHLY RECOMMENDED that your work follow the format of a multiple step income statement. B) Using proper form, prepare Perfect Reb Corporation's balance sheet for 2017. C) Using the information provided, solve for the requested ratios....
Calculate Net Income or Net Loss, follow the format of a multiple step income statement. S/T = Short Term L/T = Long Term Common Stock (13,000 shares outstanding) $52,000 Accrued Expenses (Payables) 20,000 Miscellaneous Operating Expenses 50,000 Accounts Receivable 20,000 Buildings 186,000 Retained Earnings ??????? Wages Expense 60,000 Inventory 40,000 Accumulated Depreciation - Buildings 48,000 Accounts Payable 41,000 Gain on Sale of Equipment 62,000 Land 50,000 Bad Debt Expense 2,000 L/T Investments 7,000 Notes Receivable ($2,000...
Calculate ratios. (10 4,5,6) AP E18-17 Rinker Corporation's comparative balance sheet is presented below. RINKER CORPORATION Balance Sheet December 31 2016 Cash Accounts receivable Inventory Land Buildings Accumulated depreciation--buildings Total Accounts payable Common shares Retained earnings Total 2017 $ 5,300 21,200 9,000 20,000 70,000 (15,000) $110,500 S 3,700 23,400 7,000 26,000 70,000 (10,000) $120,100 $ 10,370 75,000 25,130 $110,500 $ 31,100 69,000 20,000 $120,100 Rinker's 2017 income statement included net sales of $120,000, cost of goods sold of S70,000, and...
Below are the two most recent balance sheets and most recent income statement for Seashell Industries. The company has an effective tax rate of 35% Balance Sheet 2018 2017 Assets Cash Accounts Receivable (net) Inventory Long-lived assets Less: Accumulated depreciation $10,000 6,000 1,500 10,000 11,000 (4.000 2,000) S32.000 S26.500 6,000 8,000 12,000 Total assets Liabilities and Stockholders' Equity: Accounts payable Deferred revenues Long-term note payable Less: Discount on note payable Common stock Retained earnings S 5,000 1,000 10,000 (800) 12,000...
Problem 12-4B Calculate risk ratios (L012-3) The following income statement and balance sheets for The Athletic Attic are provided. THE ATHLETIC ATTIC Income Statement For the year ended December 31, 2021 Net sales $8,780,000 Cost of goods sold 5,390,000 Gross profit 3,390,000 Expenses: Operating expenses $1,540,000 Depreciation expense 198.000 Interest expense 38. Bee Income tax expense 348,000 Total expenses 2,124,000 Net income 31.266,000 THE ATHLETIC ATTIC Balance Sheets December 31 2021 2020 Assets Current assets: $ $ 152,000 730,000 1,345,000...
Below are the two most recent balance sheets and most recent income statement for Seashell Industries. The company has an effective tax rate of 35% Balance Sheet 2018 2017 Assets Cash Accounts Receivable (net) Inventory Long-lived assets Less: Accumulated depreciation $10,000 6,000 8,000 12,000 (4,000 $32.000 6,000 1,500 10,000 11,000 Total assets $26.500 Liabilities and Stockholders' Equity Accounts payable Deferred revenues Long-term note payable Less: Discount on note pavable Common stock Retained earnings S 5,000 1,000 10,000 (800) 12,000 4,800...
Problem 12-4A Calculate risk ratios (LO12-3) The following income statement and balance sheets for Virtual Gaming Systems are provided. VIRTUAL GAMING SYSTEMS Income Statement For the year ended December 31, 2021 Net sales $2,996,000 Cost of goods sold 1,942,000 Gross profit 1,054, 000 Expenses: Operating expenses $850,000 Depreciation expense 23,000 Loss on sale of land ,200 Interest expense ,000 Income tax expense 10,000 Total expenses 931,200 Net income 122,800 VIRTUAL GAMING SYSTEMS Balance Sheets December 31 Assets 2021 2020 Current...
7. The financial statements of Elcamino Company appear below: ELCAMINO COMPANY Comparative Balance Sheet December 31, Assets Cash Debt investments Accounts receivable (net) Inventory Property, plant and equipment (net) Total assets $ 2017 $ 25,000 20.000 50,000 140,000 170,000 $405,000 2016 40,000 60,000 30.000 170,000 200,000 $500.000 Liabilities and stockholders equity Accounts payable Short-term notes payable Bonds payable Common stock Retained earnings Total liabilities and stockholders' equity $ 25,000 40,000 75,000 160,000 105.000 S405,000 $ 30,000 90,000 160,000 145,000 75,000...
Below are the comparative balance sheets for 2016 and 2017 as well as the income statement for 2017 for Dynamite Sales company. 2017 2016 Income statement Sales revenue $845,000 Cost of goods sold 520,000 Gross profit 325,000 Operating expenses 110,000 Pretax income 215,000 Income tax 47,300 Net income $167,700 Balance sheet Cash $7,200 $5,620 Accounts receivable (net) 39,400 36,000 Merchandise inventory 14,000 18,000 Prepaid-expenses 500 400 Fixed assets (net) 210,000 180,000 $271,100 $240,020 Accounts payable $19,000 $18,000 Income taxes payable...