Department N and T are eliminated as the Sales are less than avoidable expenses | ||||||
However both theses departments unavoidable expenses will still be incurred. | ||||||
DEPARTMENTS WITH LESS SALES THAN AVOIDABLE EXPENSES ELIMINATED | ||||||
Dept M | Dept N | Dept O | Dept P | Dept T | Total | |
Sales | $36,500 | $0 | $38,500 | $39,000 | $0 | $1,14,000 |
Expenses: | ||||||
Avoidable | $4,900 | $0 | $12,800 | $17,000 | $0 | $34,700 |
Unavoidable | $25,000 | $8,000 | $2,600 | $30,000 | $4,900 | $70,500 |
Total expenses | $29,900 | $8,000 | $15,400 | $47,000 | $4,900 | $1,05,200 |
Net Income/(Loss) | $6,600 | -$8,000 | $23,100 | -$8,000 | -$4,900 | $8,800 |
Department N and T are eliminated as the Sales are less than avoidable expenses | ||||||
However both theses departments unavoidable expenses will still be incurred. | ||||||
DEPARTMENTS WITH LESS SALES THAN AVOIDABLE EXPENSES ELIMINATED | ||||||
Dept M | Dept N | Dept O | Dept P | Dept T | Total | |
Sales | $36,500 | $0 | $38,500 | $39,000 | $0 | $1,14,000 |
Expenses: | ||||||
Avoidable | $4,900 | $0 | $12,800 | $17,000 | $0 | $34,700 |
Unavoidable | $25,000 | $8,000 | $2,600 | $30,000 | $4,900 | $70,500 |
Total expenses | $29,900 | $8,000 | $15,400 | $47,000 | $4,900 | $1,05,200 |
Net Income/(Loss) | $6,600 | -$8,000 | $23,100 | -$8,000 | -$4,900 | $8,800 |
Dept. M $36,500 Dept. N $ 16,800 Dept. o $38,500 Dept. P $39,000 Dept. T $14,900...
Suresh Co. expects its five departments to yield the following income for next year. Dept. M $36,500 Dept. N $ 16,800 Dept. o $38,500 Dept. P $39,000 Dept. T $14,900 Total $145,700 Sales Expenses Avoidable Unavoidable Total expenses Net income (loss) 4,900 25,000 29,900 $ 6,600 18,800 8,000 26,800 $(10,000) 12,800 2,600 15,400 $23,100 17,000 30,000 47,000 $(8,000) 18,500 4,900 23,400 $(8,500) $ 72,000 $ 70,500 142,500 $ 3,200 Recompute and prepare the departmental income statements (including a combined total...
Suresh Co. expects its five departments to yield the following income for next year. Dept. M Dept. N Dept. 0 Dept. P Dept. T Total Sales Expenses $44,500 $16,000 $35,500 $41,500 $14,500 $152,000 4,700 20,000 18,500 68,800 4,100 64,700 Avoidable Unavoidable Total expenses 17,400 11,200 17,000 30,000 47,000 7,900 25,300 22,600 133,50e $19,800 (9,300) 21,600 (5,500) (8,100) 18,500 13,900 Net income (loss) Recompute and prepare the departmental income statements (including a combined total column) for the company under each of...
Mango & Associates expects the below departments to make the
following income for the upcoming year.
Dept. M
Dept. N
Dept. O
Dept. P
Dept. T
Total
Sales
$
88,000
$
46,000
$
84,000
$
72,000
$
47,000
$
337,000
Expenses
Avoidable
19,300
47,800
18,800
23,500
54,900
$
164,300
Unavoidable
59,400
24,000
6,100
59,100
23,100
$
171,700
Total expenses
78,700
71,800
24,900
82,600
78,000
336,000
Net income (loss)
$
9,300
$
(25,800
)
$
59,100
$
(10,600
)
$
(31,000...
Suresh Co. expects its five departments to yield the following income for next year. Dept. M $82,000 Dept. N 44,000 Dept. T 43,000 Dept. 0 $78,000 Dept. P 65,000 Total Sales $312,000 Expenses Avoidable 18,000 5,700 17,300 57,800 45,400 21,600 21,500 54,300 51,300 153,500 159,700 313,200 (1,200) Unavoidable 20,300 Total expenses 67,000 $(23,000) 75,100 23,700 75,800 71,600 $ 6,900 Net income (loss) $54,300 $(10,800) (28,600) Recompute and prepare the departmental income statements (including a combined total column) for the company...
Required information (The following information applies to the questions displayed below.] Suresh Co. expects its five departments to yield the following income for next year. Dept. M $74,000 Dept. N $40,000 Dept. o $67,000 Dept. P $50,000 Dept. T $ 35,000 Total $266,000 Sales Expenses Avoidable Unavoidable Total expenses Net income (loss) 13,300 54,600 67,900 $ 6,100 40,600 16,800 57,400 $(17,400) 23,000 4,900 27,900 $39,100 17,500 39,100 56,600 $(6,600) 44,100 14,700 58,800 $(23,800) 138,500 130,100 268,600 $ (2,600) Recompute and...
[The following information applies to the questions displayed below.] Suresh Co. expects its five departments to yield the following income for next year. Dept. M $67,000 Dept. N $ 37,000 Dept. o $60,000 Dept. P $ 46,000 Dept. T $ 32,000 Total $242,000 Sales Expenses Avoidable Unavoidable Total expenses Net income (loss) 11,800 53,400 65,200 $ 1,800 38,800 15,000 53,800 $(16,800) 23,600 4,600 28, 200 $31,800 16,000 31,800 47,800 $(1,800) 41,400 12,600 54,000 $ (22,000) $ 131,600 $117,400 249,000 $...
CH 23 #6
Check m 5 ! Part 1 of 2 Required information Exercise 23-9 Analyzing income effects from eliminating departments LO P4 (The following information applies to the questions displayed below.) 1.11 points Suresh Co. expects its five departments to yield the following income for next year. Dept. M $ 75,000 Dept. N $ 41,000 Dept. o $68,000 Dept. P $ 51,000 Dept. T $ 36,000 Total $271,000 eBook Sales Expenses Avoidable Unavoidable Total expenses Net income (loss) 13,800...
Required information [The following information applies to the questions displayed below.] Suresh Co. expects its five departments to yield the following income for next year. Dept. M $63,000 Dept. N $ 35,000 Dept. o $56,000 Dept. P $42,000 Dept. T $ 28,000 Total $224,000 Sales Expenses Avoidable Unavoidable Total expenses Net income (loss) 9,800 51,800 61,600 $ 1,400 36,400 12,600 49,000 $(14,000) 22,400 4,200 26,600 $29,400 14,000 29,400 43,400 $(1,400) 37,800 9,800 47,600 $(19,600) $120,400 $ 107,800 228,200 $ (4,200)...
[The following information applies to the questions displayed below.] Suresh Co. expects its five departments to yield the following income for next year. Dept. MDept. NDept. ODept. PDept. TTotalSales $41,500 $15,700 $37,500 $41,000 $15,200 $150,900 Expenses Avoidable 4,200 16,900 11,200 15,000 18,800 $66,100 Unavoidable 23,000 7,100 2,500 30,500 4,200 $67,300 Total expenses 27,200 24,000 13,700 45,500 23,000 133,400 Net income (loss) $14,300 $(8,300) $23,800 $(4,500) $(7,800) $17,500 Recompute and prepare the departmental income statements (including a combined total column) for...
Required information (The following information applies to the questions displayed below.] Suresh Co. expects its five departments to yield the following income for next year. Dept. M $74,000 Dept. N $40,000 Dept. o $67,000 Dept. P $50,000 Dept. T $ 35,000 Total $266,000 Sales Expenses Avoidable Unavoidable Total expenses Net income (loss) 13,300 54,600 67,900 $ 6,100 40,600 16,800 57,400 $(17,400) 23,000 4,900 27,900 $39,100 17,500 39,100 56,600 $(6,600) 44,100 14,700 58,800 $(23,800) 138,500 130,100 268,600 $ (2,600) Recompute and...