Calculate the WACC with the following information: Equity Information Debt Information 10,000 shares $200,000 in outstanding...

Question

Question

Calculate the WACC with the following information: Equity Information Debt Information 10,000 shares $200,000 in outstanding...

Calculate the WACC with the following information:

Equity Information	Debt Information
10,000 shares	$200,000 in outstanding debt (face value)
$60 per share
Beta = 1.28	Current quote = 100
Market risk premium = 10%	Annual coupon rate = 10%
Risk-free rate = 4%	Tax rate = 30%

Please Please show it step by step and explain it a little bit more, thanks!!!

business finance

Add a comment Improve this question Transcribed image text

Answer 1

Answer #1

Equity:

Number of shares outstanding = 10,000
Market Price per share = $60

Market Value of Equity = Number of shares outstanding * Market Price per share
Market Value of Equity = 10,000 * $60
Market Value of Equity = $600,000

Cost of Equity = Risk-free Rate + Beta * Market Risk Premium
Cost of Equity = 4% + 1.28 * 10%
Cost of Equity = 16.8%

Debt:

Current quote of debt = 100

Current quote is equal to 100, so, the market value of debt will be equal to the face value of debt and coupon rate will be equal to the yield on debt.

Market Value of Debt = $200,000

Pre-tax Cost of Debt = Coupon Rate
Pre-tax Cost of Debt = 10%

After-tax Cost of Debt = Pre-tax Cost of Debt * (1 - tax)
After-tax Cost of Debt = 10% * (1 - 0.30)
After-tax Cost of Debt = 7%

Market Value of Firm = Market Value of Debt + Market Value of Equity
Market Value of Firm = $200,000 + $600,000
Market Value of Firm = $800,000

Weight of Debt = Market Value of Debt / Market Value of Firm
Weight of Debt = $200,000 / $800,000
Weight of Debt = 0.25

Weight of Equity= Market Value of Equity / Market Value of Firm
Weight of Equity = $600,000 / $800,000
Weight of Equity = 0.75

WACC = Weight of Debt * After-tax Cost of Debt + Weight of Equity * Cost of Equity
WACC = 0.25 * 7% + 0.75 * 16.8%
WACC = 14.35%

Add a comment

Answer 2

Similar Homework Help Questions

Calculate the WACC with the following information: Equity Information Debt Information 10,000 shares $200,000 in outstanding...

Calculate the WACC with the following information: Equity Information Debt Information 10,000 shares $200,000 in outstanding debt (face value) $60 per share Beta = 1.28 Current quote = 100 Market risk premium = 10% Annual coupon rate = 10% Risk-free rate = 4% Tax rate = 30%
5.Calculate the WAAC with the following information: Equity InformationDebt Information 10,000 shares$200,000 in outstanding debt (face...

5.Calculate the WAAC with the following information: Equity InformationDebt Information 10,000 shares$200,000 in outstanding debt (face value) $60 per share Beta = 1.2Current quote = 100 Market risk premium = 12%Annual coupon rate = 10% Risk-free rate = 5%Tax rate = 20%
Problem Solving: Given the following information, what is the WACC? Commom Stock: 1 million shares outstanding,...

Problem Solving: Given the following information, what is the WACC? Commom Stock: 1 million shares outstanding, $40 per share, $1 par value, beta = 1.3; 10,000 bonds outstanding, $1,000 face value each, 8% annual coupon, 22 years to maturity, market price = $1,101.23 per bond Market risk Premium = 8.6 %, risk-free rate = 5%, marginal tax rate = 35%

Given the following information on Ke-Ma-Gen Ltd., what is its WACC? Debt: Number of bonds =...

Given the following information on Ke-Ma-Gen Ltd., what is its WACC? Debt: Number of bonds = 10,000 Par value = $1,000 Coupon rate = 9% (semi-annual coupons) Time to maturity = 10 years Market value = 98% of par Common equity: Number of shares outstanding = 1,000,000 Par value = $1 Price per share = $3.50 Dividends per share = $0.70 Preferred equity: Number of shares outstanding = 50,000 Price per share = $20 Dividend yield = 5% Other information:...
NEED EXCEL SOLUTION: EXCEL FORMULA ONLY PLEASE Calculate WACC: Debt Weight: 60.00% Equity Weight: 40.00% Tax...

NEED EXCEL SOLUTION: EXCEL FORMULA ONLY PLEASE Calculate WACC: Debt Weight: 60.00% Equity Weight: 40.00% Tax rate: 35.00% WACC: Use CAPM Cost of Equity The below information is given. I need to solve for WACC. Cost of Equity: Stock quote link Stock price: $ 65.95 Dividend: $ 1.66 Key statistics link Beta: 1.43 Shares outstanding: 148,610,000 Analysts' estimates link 5-year dividend growth: 6.85% Bond center link: Risk-free rate: 0.13% Market Risk Premium: 7.00% Cost of Equity: Use DDM:...
Calculate the WACC for the firm based on this information: Outstanding shares = 5000 , Share...

Calculate the WACC for the firm based on this information: Outstanding shares = 5000 , Share price = $54 , Total debt = 30,000 , Risk-free rate = 2% , Return on the market = 7% , Yield to Maturity = 5.4% , Tax rate = 0.25 , Beta = 0.55

Equity Information i. 50 million shares ii. $80 per share iii. Beta = 1.11 iv. Market...

Equity Information i. 50 million shares ii. $80 per share iii. Beta = 1.11 iv. Market risk premium = 7% v. Risk-free rate = 2% Debt Information i. $1 billion in outstanding debt (face value) ii. Current quote = 108 iii. Coupon rate=9%, semiannual coupons iv. 15 years to maturity v. Tax rate=35% What is the cost of equity? 29. a. 0.79% b. 1.79% c. 2.79% d. 3.79% e. 4.79% f. 5.97% g. 6.69% h. 9.77% i. 10.12% j. 11.06%
Problem 14-10 Taxes and WACC [LO3] Lannister Manufacturing has a target debt-equity ratio of .45. Its...

Problem 14-10 Taxes and WACC [LO3] Lannister Manufacturing has a target debt-equity ratio of .45. Its cost of equity is 11 percent, and its cost of debt is 6 percent. If the tax rate is 25 percent, what is the company’s WACC? ( Debt: 8,000 5.7 percent coupon bonds outstanding, $1,000 par value, 23 years to maturity, selling for 105 percent of par; the bonds make semiannual payments. Common stock: 410,000 shares outstanding, selling for $59 per share; the beta...
1) Company XYZ has 8.3 million shares outstanding. The current share price is $53, and the...

1) Company XYZ has 8.3 million shares outstanding. The current share price is $53, and the book value per share is $4. XYZ has two bonds outstanding. a) Bond 1 has a face value of $70 million and a 7 percent Coupon rate and sells for 108.3% of par. b) Bond 2 has a face value of $60 million and 7.5% coupon rate and sells for 108.9% of par. Bond 1 matures in 8 years, Bond 2 matures in 27...

Problem – WACC Given the following information: Miramar Power has a tax rate of 35 percent...

Problem – WACC Given the following information: Miramar Power has a tax rate of 35 percent and: debt: 10,000, 5 percent bonds outstanding, $1,000 par value currently selling at 100 percent of par. YTM = 4.8% common stock: 200,000 shares outstanding selling for $50 per share, the beta is 1.3 market: 7 percent market premium, and a 3 percent risk-free rate. Calculate the WACC: SHOW ALL WORK TO RECEIVE CREDIT

Calculate the WACC with the following information: Equity Information Debt Information 10,000 shares $200,000 in outstanding...

Homework Answers

Add Answer to:
Calculate the WACC with the following information: Equity Information Debt Information 10,000 shares $200,000 in outstanding...

Post as a guest

Earn Coins