Total manufacturing cost = $3,600,000 - $400,000 = $3,200,000
Fixed manufacturing cost = 3,200,000 X 30% = $960,000
Variable manufacturing cost = $3,200,000 - $960,000 = $2,240,000
Total selling and administrative cost = $400,000 - $150,000 = $250,000
Variable selling and administrative = $3,600,000 X 5% = $180,000
Fixed selling and administrative = $250,000 - $180,000 = $70,000
Total fixed cost = $960,000 + $70,000 = $1,030,000
Total variable cost = $2,240,000 + $180,000 = $2,420,000
Contribution margin ratio = ($3,600,000 - $2,420,000) / $3,600,000 = 32.8%
Breakeven sales = $1,030,000 / 32.8% = $3,142,373
Margin of safety = $3,600,000 - $3,142,373 = $457,627
Option E.
9 Our company's GAAP income statement includes the following line items: Revenues Gross Margin Net Operating...
2 Bearcat Company's relevant range of production is 8,500 units to 10,500 units. When it produces and sells 9,000 units, its average costs per unit are as follows: Direct materials Direct labor Variable manufacturing overhead Insurance on factory Fixed selling expense Sales commissions Utilities on headquarter office Average Cost Per Unit $ 6.50 $ 4.00 $ $ 4.00 $3.50 $ 1.00 $ 0.50 What is total product cost when it produces and sells 10,000 units? $ $ $ $ 166,000...
11 Our company makes and sells three products: A, B, and C. Selected GAAP income statement information is below: 20,000 $300,000 $100,000 5,000 $500,000 $150,000 10,000 $450,000 $160,000 Units sold Sales Gross margin Fixed Manufacturing Costs allocated to products by machine hours Fixed Non-Manufacturing Costs allocated to products by various methods GAAP Net Operating Income by products $40,000 $198,000 $77,100 $68,900 $11,100 $70,800 $31,200 $21,000 $41,900 Assuming constant sales mix, our breakeven revenue point in dollars is closest to $358,705...
1. The following is Jackie Corporation's contribution format income statement for last month: Sales $1,200,000 Variable expenses _800.000 Contribution margin 400,000 Fixed expenses 300,000 Net operating income $100.000 The company has no beginning or ending inventories and produced and sold 20,000 units during the month. Required: a. What is the company's contribution margin ratio? b. What is the company's break-even in units? c. If sales increase by 100 units, by how much should net operating income increase? d. How many...
ACC 2130 Contribution Margin/GAAP Income Statements Sali Bloo, Inc., makes and sells bells. The following data are from the monthly accounting records. Use them to prepare a contribution margin income statement, along with a GAAP income statement (assume no beginning or ending inventories for materials, work in process or finished goods). Direct labor cost per unit $ 0.80 Direct materials per unit $ 1.40 Monthly fixed manufacturing cost $ 25,700 Monthly fixed selling and administrative cost $ 18,400 Unit sales...
Serfass Corporation's contribution format income statement for July appears below: Sales Variable expenses Contribution margin Fixed expenses Net operating income $369,000 147,600 221,400 55,350 $166,050 The degree of operating leverage is closest to: Newham Corporation produces and sells two products. In the most recent month, Product R10L had sales of $31,000 and variable expenses of $10,780. Product X96N had sales of $44,000 and variable expenses of $18,470. The fixed expenses of the entire company were $46,060. The break-even point for...
Wiley Company's income statement for Year 2 follows: Sales Cost of goods sold Gross margin Selling and administrative expenses Income before taxes Income taxes Net income $ 150,000 90,000 60,000 40,000 20,000 8,000 $ 12,000 The company's selling and administrative expense for Year 2 includes $7,500 of depreciation expense. Selected balance sheet accounts for Wiley at the end of Years 1 and 2 are as follows: Year i $30,000 $45,000 $ 6,000 Year 2 Current Assets Accounts receivable $ 40,000...
Return on Assets Net Sales Gross Profit Margin Cost of Goods Operating Net Profit Before Tax PI Expense Accounts Receivable Return On Assets + Merchandise Inventory Total Current Assets Asset Turnover Cash Total Assets Fixed Assets Other Current Assets Use the charts on the following page to calculate Net Profit Margin % for each scenario: Scenario 1 Scenario 2 Income Statement Income Statement Sales Sales Gross Sales $200,000 Gross Sales $100,000 Promotional Allowances $25,000 Promotional Allowances $15,000 Customer Returns -$15,000...
P18-2A Prepare a CVP income statement, compute break-even point, contribution margin ratio, margin of safety ratio and sales for target net income Jorge Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers, who charge customers 75 cents per bottle. For the year 2017, management estimates the following revenues and costs. Sales $1,800,000 Selling expenses - variable Direct materials 430,000 Selling expenses - fixed Direct labor 360,000 Administrative...
Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income (loss) Year 1 $1,000,000 740,000 260,000 230,000 $ 30,000 Year 2 $ 780,000 520,000 260,000 200,000 $ 60,000 Year 3 $1,000,000 785,000 215,000 230,000 $ (15,000) In the latter part of Year 2, a competitor went out of business and in the process dumped a large number of units on the market. result, Starfax's sales dropped by 20% during Year 2 even though production increased during...
Gross margin Operating profit Revenues Income tax rate $ 180,000 $ 58,000 $ 625,000 32 Required: (a) Compute the cost of services sold. (b) Compute the total marketing and administrative costs. (c) Compute net income. BI YA - A - IX E 33 13 x x - D R N V Nov 11 12pt The following data are taken from the financial statements: Current Preceding Year Year $3,600,000 $4,000,000 Sales Cost of goods sold 2,000,000 2,700,000 Average inventory 372,000 352,000...