Question

The December 31, 20X8, balance sheets for Doorst Corporation and its 70 percent-owned subsidiary Hingle Company contained the following summarized amounts: DOORST CORPORATION AND HINGLE COM Balance Sheets December 31, 20X8 Doorst Hingle Corporation C ompany Assets Cash & Receivables Inventory Buildings & Equipment (net) Investment in Hingle Company Stock $ 100,000 $ 42,000 161,000 101,000 312,000 291,000 239,800 Total Assets $ 812,800 $ 434,000 Liabilities& Equity Accounts Payable Common Stock Retained Earnings $ 88,800 $ 36.000 94,000 149.000 530,000 249,000 Total Liabilities & Equity 812,800 $ 434,000 Doorst acquired the shares of Hingle Company on January 1, 20X7 On December 31, 20X8, assume Doorst sold inventory to Hingle during 20X8 for $112,000 and Hingle sold inventory to Doorst for $305,000 Doorsts balance sheet contains inventory items purchased from Hingle for $101,000. The items cost Hingle $61,000 to produce In addition that Doorst had produced for $16200. Assume Hingle reported net income of $71.000 and dividends of $14,200
Meel Conailks inventory items purchased from Hingle for $101,000. The items cost Hingle $61,000 to produce. In addition, Hingles inventory contains goods it purchased from Doorst for $27,000 that Doorst had produced for $16,200. Assume Hingle reported net income of $71,000 and dividends of $14,200 Required: a. Prepare all consolidation entries needed to complete a consolidated balance sheet worksheet as of December 31, 20X8. (Do not round intermediate calculations.) view transaction list transaction list No Entry Accounts Common stock 149,000 Retained earnings 249,000 Income from Hingle Corporation NCI in NI of Hingle Corporation Dividends declared Investment in Hingle Corporation NCI in NA of Hingle Corporation 14.200 2 Sales Cost of goods sold 49,700 Inventory re a consolidated balance sheet worksheet as of December 31, 20X8. (Do not round in the first two columns (the parent and subsidiary b. Prepar
b. Prepare a consolidated balance sheet worksheet as of December 31, 20X8. (Do not round ations. Values in the first two columns (the parent and subsidiary balances) that are to be deducted should be indicated with a minus sign, while all values in the Consolidation Entries columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.) DOORST CORPORATION &SUBSIDIARY Consolidated Balance Sheet Worksheet December 31, 20X8 Consolidation Entries Doorst Corp Hingle Co. CR Assets Cash and receivables Inventory Buildings & equipment (net) Investment in Hingle Co. Total Assets Liabilities & Equity Accounts payable Common stock Retained earnings NCI in NA of Hingle Co. S 142,000 262,000 603,000 S 100,000 S 161,000 312,000 239,800 42,000 101,000 291,000 239,800 239,800 1,007,000 812,800 434,000 $ S 88,800 S 194,000 530,000 36,000 149,000 249,000 S 124,800 194.000 779,000 149,000 O S 1,097,800 Total Liabilities & EquityS 812 800 S 434 000 S149000 S
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Part a
Entry Account Debit Credit
1 Common Stock $149,000
Retained Earning $192,200
Income from Hingle Corporation (71000*70%)-38800 working-2 $ 10,900
NCI in NI of Hingle Corporation (71000*30%)-12000 working-2 $    9,300
     Dividends Declared $                14,200
     Investment in Hingle Corporation (Working-3) $              239,800
     NCI in NA of Hingle Corporation (Working-3) $              107,400
2 Sales (112000+305000) $417,000
     Cost of Goods Sold (Plug in) $              366,200
      Inventory (working-2) $                50,800
Working-1 Retained Earning
Ending Balance $249,000
Less: Net income for the year $ -71,000
Add: Dividend $ 14,200
Beginning Balance $192,200
Working-2 Downstream Transaction
Profit deferred (27000-16200) $ 10,800
Upstream Transaction
Profit deferred (101000-61000) $ 40,000
Door's Share 70% NCI 30%
Downstream Deferred $ 10,800 $                10,800 $           -  
Upstream Deferred $ 40,000 $                28,000 $ 12,000
Total $ 50,800 $                38,800 $ 12,000
Working-3 Book value:
NCI Doors
Beginning Book Value (149000+192200)*70% and 30% $102,360 $              238,840
Add: Net Income 71000*70% and 30% $ 21,300 $                49,700
Less: Dividend 14200*70% and 30% $   -4,260 $                 -9,940
Ending Book Value $119,400 $              278,600
Less: Deferred Profit $ -12,000 $               -38,800
Investment or NCI $107,400 $              239,800
Elimination
Part b Debit Credit Debit Credit Working Ref Consolidated
Cash and Receiables $100,000 $                42,000 $      142,000
Inventory $161,000 $              101,000 $ 50,800 Journal -2 $      211,200
Building and equipment (net) $312,000 $              291,000 $      603,000
Investment in Hingle co $239,800 $239,800 Journal -1 $                 -  
Total Assets $812,800 $              434,000 $           -   $290,600 $      956,200
Accounts Payable $ 88,800 $                36,000 $      124,800
Common Stock $194,000 $              149,000 $149,000 Journal -1 $      194,000
Retained Earning $530,000 $              249,000 $192,200 $14,200 Journal -1 $      530,000
$ 10,900 Journal -1
$    9,300 Journal -1
$417,000 $366,200 Journal -2
NCI in NA of Hingle Co $107,400 Journal -1 $      107,400
Total Liabilities and Equity $812,800 $              434,000 $778,400 $487,800 $                -   $      956,200
Add a comment
Know the answer?
Add Answer to:
The December 31, 20X8, balance sheets for Doorst Corporation and its 70 percent-owned subsidiary Hingle Company...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The December 31, 20X8, balance sheets for Doorst Corporation and its 70 percent-owned subsidiar Hingle Company...

    The December 31, 20X8, balance sheets for Doorst Corporation and its 70 percent-owned subsidiar Hingle Company contained the following summarized amounts: AND H Balance Sheets December 31, 20X8 Doorst Hingle Corporation Company Assets Cash & Receivables Inventory Buildings & Equipment (net) Investment in Hingle Company Stock $ 100,000 s 42,000 161,000 101,000 312,000 291,000 239,800 Total Assets $ 812,800 $ 434,000 Liabilities & Equity Accounts Payable Common Stock Retained Earnings S 88,800 S 36,000 194,000 149,000 530,000 249,000 Total Liabilities...

  • Please show formulas!! The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned...

    Please show formulas!! The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company contained the following summarized amounts: PINT CORPORATION AND SALOON COMPANY Balance Sheets December 31, 20x8 Pint Saloon Corporation Company Assets Cash & Receivables $113,000 $ 48,000 Inventory 166,000 109,000 Buildings & Equipment (net) 312,000 289,000 Investment in Saloon Company 224,500 Total Assets $815,500 $446,000 Liabilities & Equity Accounts Payable $117,500 $ 67,000 Common Stock 182,000 142,000 Retained Earnings 516,000 237,000 Total...

  • JUST FIGURE OUT THE JE FOR INCOME FROM SALOON COMPANY, NCI IN NI OF SALOON COMPANY,...

    JUST FIGURE OUT THE JE FOR INCOME FROM SALOON COMPANY, NCI IN NI OF SALOON COMPANY, AND NCI IN NA OF SALOON COMPANY E6-13 Consolidated Balance Sheet Worksheet LO 6-3, 6-4 The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company contained the following summarized amounts: Saloon Company PINT CORPORATION AND SALOON COMPANY Balance Sheets December 31, 20x8 Pint Corporation Assets Cash & Receivables $108,000 Inventory 167,000 Buildings & Equipment (net) 321,000 Investment in...

  • Blank Corporation acquired 100 percent of Faith Corporation's common stock on December 31, 20X2, for $186,000....

    Blank Corporation acquired 100 percent of Faith Corporation's common stock on December 31, 20X2, for $186,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition Blank Corporation Corporation Faith Item Assets Cash Accounts Receivable Inventory Buildings and Equipment (net) Investment in Faith Corporation Stock 58,000 86,000 115,000 225,000 186,000 31,000 42,000 61,000 157,000 Total Assets $670,000 $291,000 Liabilities and Stockholders' Equity Accounts Payable Notes Payable Common Stock Retained Eanings $...

  • Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $109,600. At...

    Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $109,600. At that date, the fair value of Saver's buildings and equipment was $15,000 more than the book value. Accumulated depreciation on this date was $15,000. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, Price’s management concluded at December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was $2,600....

  • Check my w Blank Corporation acquired 100 percent of Faith Corporation's common stock on December 31,...

    Check my w Blank Corporation acquired 100 percent of Faith Corporation's common stock on December 31, 20X2, for $208,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Blank Corporation Faith Corporation Item Assets Cash Accounts Receivable Inventory Buildings and Equipment (net) Investment in Faith Corporation Stock Total Assets Liabilities and Stockholders' Equity Mecounts Payable Notes Payable Common Stock Retained Earnings Total Liabilities and Stockholders' Equity $ 60,000 86,000 101,000...

  • Blank Corporation acquired 100 percent of Faith Corporation’s common stock on December 31, 20X2, for $214,000....

    Blank Corporation acquired 100 percent of Faith Corporation’s common stock on December 31, 20X2, for $214,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Blank Corporation Faith Corporation Assets Cash $ 70,000 $ 24,000 Accounts Receivable 87,000 52,000 Inventory 101,000 64,000 Buildings and Equipment (net) 218,000 159,000 Investment in Faith Corporation Stock 214,000 Total Assets $ 690,000 $ 299,000 Liabilities and Stockholders’ Equity Accounts Payable $ 84,000 $...

  • PROUD CORPORATION AND SUBSIDIARY Consolidated Income Statement Year Ended December 31, 20X3 Total expenses 0 Consolidated...

    PROUD CORPORATION AND SUBSIDIARY Consolidated Income Statement Year Ended December 31, 20X3 Total expenses 0 Consolidated net income 0 Income to controlling interest $ 0 PROUD CORPORATION AND SUBSIDIARY Consolidated Retained Earnings Statement Year Ended December 31, 20X3 Retained Earnings, January 1, 20X3 Income to Controlling Interest, 20X3 $ 0 Dividends Declared, 20X3 Retained Earnings, December 31, 20X3 c. Prepare a consolidated balance sheet, Income statement, and retained earnings statement for 20X3. (Amounts to be deducted should be indicated with...

  • The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as...

    The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2020 Patrick Sean Cash $ 78,000 $ 66,000 Accounts receivable (net) 130,000 38,000 Inventories 88,000 72,000 Plant and equipment (net) 632,000 276,000 Investment in Sean 464,000 - Total assets $ 1,392,000 $ 452,000 Accounts payable 152,000 94,000 Long-term debt 116,000 32,000 Common stock ($10 par) 320,000 54,000 Additional paid-in capital 8,000 Retained earnings 804,000 264,000 Total liabilities and shareholders'...

  • Majority-Owned Subsidiary Acquired et Higher than Book Value LO 5-2 E5-6 Professor Corporation acquired 70 percent...

    Majority-Owned Subsidiary Acquired et Higher than Book Value LO 5-2 E5-6 Professor Corporation acquired 70 percent of Scholar Corporation's common stock on December 31, 20x4, for $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition Professor Scholar Item Corporation Corporation S s0,300 Cash $ 21,000 Accounts Receivable 90,000 44,000 Inventory 130,000 75,000 Land 60,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT