Question

Arrow Hospitality prepares adjustments monthly and showed the following at September 30, 2020: Adjustments Dr. cr. Adjusted TRequirea: 1. Complete the adjusted trial balance by including the adjusting entries. Adjusted Trial Balance Debit Credit Acco2-a. Prepare an income statement based on the adjusted trial balance completed in Part 1. ARROW HOSPITALITY Income Statement2-b. Prepare a statement of changes in equity based on the adjusted trial balance completed in Part 1. Assume that the owner,2-c. Prepare a balance sheet based on the adjusted trial balance completed in Part 1. Assume that the owner, Eli Arrow, made

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Unadjusted T/B Adjustment Adjusted T/B
Acc title Debit $ Credit $ Debit $ Credit $ Debit $ Credit $
Cash 5400 5400
AR 10600 5600 16200
Repair supplies 1900 1260 640
Prepaid rent 13400 11000 2400
Office furniture 22520 22520
AP 7400 110 7510
Notes payable 19200 19200
Eli Arrow. Capital 66978 66978
Eli Arrow. Withdrawals 4400 4400
Hospitality revenues 122000 5600 127600
Salaries expense 141000 141000
Wages exp. 16358 2500 18858
Totals 215578 215578
Interest exp. 144 144
Interest payable 144 144
Depreciation expn. Off furnit. 440 440
Accumulated Dep. Off fur. 440 440
Repair supplies exp. 1260 1260
rent exp. 11000 11000
Wages payable 2500 2500
Internet expenses                                                                                                                                                                                                                                                    110 110
Total 431156 431156 21054 21054 224372 224372
Income Statement:
Amount $
Hospitality revenues 127600
Less: Operating expenses:
Salaries expense 141000
Wages exp. 18858
Interest exp. 144
Depreciation expn. Off furnit. 440
Repair supplies exp. 1260
rent exp. 11000
Internet expenses                                                                                                                                                                                                                                                    110
Total operating exp. 172812
Net Loss 45212
Statement of Changes in Equity:
Amount $
Eli Arrow Capital Sep 1 63978
add: capital introduced 3000
Total capital available 66978
Less:Withdrawals 4400
Less:Net Loss 45212
Eli Arrow Capital sep 30 17366
Balance sheet:
as on Sept, 30, 2020
Assets: Amount $
Cash 5400
AR 16200
Repair supplies 640
Prepaid rent 2400
Current assets 24640
Office furniture 22520
Accumulated Dep. Off fur. -440
Total Assets 46720
Liabilities & Equity: Amount $
AP 7510
Interest payable 144
Wages payable 2500
Current Liabilities 10154
Notes payable 19200
Total Liabilities 29354
Eli Arrow. Capital 17366
Total Liabi. & Equity 46720
Add a comment
Know the answer?
Add Answer to:
Arrow Hospitality prepares adjustments monthly and showed the following at September 30, 2020: Adjustments Dr. cr....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Ivanhoe Company Worksheet For the Month Ended June 30, 2020 Trial Balance Account Titles Dr. Cr....

    Ivanhoe Company Worksheet For the Month Ended June 30, 2020 Trial Balance Account Titles Dr. Cr. Cash 2,100 Accounts Receivable 2,800 Supplies 2,000 Accounts Payable 1,100 Unearned Service Revenue 400 Owner's Capital 3,160 Service Revenue 3,000 Salaries and Wages Expense Miscellaneous Expense 160 Total 7,660 7,660 Other data: 1. A physical count reveals $700 of supplies on hand. 2. $100 of the unearned revenue is still unearned at month-end. 3. Accrued salaries are $310. Complete the worksheet. June 30, Account...

  • CARLA VISTA CO. Trial Balance September 30, 2020 Unadjusted Dr. Cr. Cash $ 8,700 Accounts Receivable...

    CARLA VISTA CO. Trial Balance September 30, 2020 Unadjusted Dr. Cr. Cash $ 8,700 Accounts Receivable 10,500 Supplies 1,450 Prepaid Rent 2,150 Equipment 18,800 Accumulated Depreciation-Equipment $ 0 Notes Payable 9,900 Accounts Payable 2,500 Salaries and Wages Payable 0 Interest Payable 0 Unearned Rent Revenue 1,950 Owner's Capital Owner's Drawings 22,100 1,550 Service Revenue Rent Revenue 16,750 Salaries and Wages Expense 1,440 Rent Expense 8,100 Depreciation Expense 1,850 Adjusted Dr. Cr. $ 8,700 11,500 600 1,200 18,800 $ 700 9,900...

  • Exercise 4-01 The trial balance columns of the worksheet for Ivanhoe Company at June 30, 2020,...

    Exercise 4-01 The trial balance columns of the worksheet for Ivanhoe Company at June 30, 2020, are as follows. Dr. Ivanhoe Company Worksheet For the Month Ended June 30, 2020 Trial Balance Account Titles Cr. Cash 2,200 Accounts Receivable 2,700 Supplies 2,000 Accounts Payable 1,000 Unearned Service Revenue 420 Owner's Capital 2,780 Service Revenue 3,600 Salaries and Wages Expense 660 Miscellaneous Expense 240 Total 7,800 7,800 Other data: 1. A physical count reveals $400 of supplies on hand. 2. $120...

  • Income statement Dr. Cr. Balance sheet Dr. Cr. $ 20,800 $ 30,800 $ 43,300 $ 2,200...

    Income statement Dr. Cr. Balance sheet Dr. Cr. $ 20,800 $ 30,800 $ 43,300 $ 2,200 $ 131,000 $ 39,500 $ 57,200 $ 51,300 $ 92.000 $ 10,500 Work Sheet Trial Balance Adjustements Adjusted Trial Balance Dr. Cr. Dr. Cr. Dr. Cr. $ 20,800 $ 20,800 $ 30,800 30.800 $ 43,600 $ 300 43,300 $ 6,200 $ 4,000 2,200 $ 131,000 131,000 $ 28,000 $ 11,500 $ 39,500 S 51,500 $ 5.700 S 57,200 $ 51,300 S 51,300 $ 92,000...

  • Current Attempt in Progress Everett Co. was organized on July 1, 2020. Quarterly financial statements are...

    Current Attempt in Progress Everett Co. was organized on July 1, 2020. Quarterly financial statements are prepared. The unadjusted and adjusted trial balances as of September 30 are shown as follows Everett Co. Trial Balance September 30, 2020 Unadjusted Dr. Cr. Cash $8,700 Accounts Receivable 10,400 Supplies 1,500 Prepaid Rent 2.200 Equipment 18,000 Accumulated Depreciation-Equipment $ 0 Notes Payable 10,000 Accounts Payable 2,500 Salaries and Wages Payable 0 Interest Payable 0 Unearned Rent Revenue 1.900 Common Stock 22.000 Dividends 1.600...

  • Unadjusted Trial Balance Dr. Cr. Adjustments Dr. Cr. Adjusted Trial Balance Dr. Cr. Account Title Cash...

    Unadjusted Trial Balance Dr. Cr. Adjustments Dr. Cr. Adjusted Trial Balance Dr. Cr. Account Title Cash 8,860 8,860 21,100 1,880 2,240 16,880 21,100 360 16,880 Accounts Receivable Supplies Office Equipment Accumulated Depreciation Accounts Payable Salaries Payable 2,340 1,120 3,460 5,700 5,700 270 270 Common Stock 7,100 7,100 14,420 Retained Earnings 14,420 Dividends 2,740 2,740 Fees Earned 39,350 39,350 Salary Expense 15,400 15,670 270 1,880 1,120 Supplies Expense Depreciation Expense 1,880 1,120 Miscellaneous Expense 1,690 68,910 1,690 70,300 68,910 3,270 3,270...

  • there is no format for this question. We need to make it by ourselves PART 6:...

    there is no format for this question. We need to make it by ourselves PART 6: WORKSHEET 15 POINTS From the following data, make the following adjustments, and complete the worksheet for the month. a. Depreciation Expense is $500. b. Supplies remaining at end of period $75. c. Prepaid Insurance balance $400, $100 has expired. d. Wages for the 5-day work-week are $1,000, the month ended on a Wednesday. CR Account Trial Balance Adjustments Adj. Trial Bal. Income Stmt Balance...

  • Blossom Company was organized on July 1, 2020. Quarterly financial statements are prepared. The unadjusted and...

    Blossom Company was organized on July 1, 2020. Quarterly financial statements are prepared. The unadjusted and adjusted trial balances as of September 30 are shown as follows. Blossom Company Trial Balance September 30, 2020 Unadjusted Dr. Cr. Cash $ 8,800 Accounts Receivable 10,400 Supplies 1,550 Prepaid Rent 2.250 Equipment 18,900 Accumulated Depreciation Equipment $ 0 Notes Payable 9,200 Accounts Payable 2,500 Salaries and Wages Payable 0 Interest Payable 0 Unearned Rent Revenue 1,900 Common Stock 22,400 Dividends 1,650 Service Revenue...

  • Unadjusted Adjusted Account Title Trial Balance Adjustments Trial Balance DR CR DR CR DR CR Cash...

    Unadjusted Adjusted Account Title Trial Balance Adjustments Trial Balance DR CR DR CR DR CR Cash          67,000                  -    Accounts Receivable        530,000                  -    Allowance for Doubtful Accounts            8,800 Interest Receivable                  -    Merchandise Inventory        242,500                  -    Prepaid Insurance            9,000                  -    Prepaid Rent                  -    Store Supplies                  -                     -    Office Supplies            4,780                  -    Note Receivable            2,500 Store Equipment        110,000                  -    Accumulated Depreciation - Store Equipment                  -             36,000 Office Equipment          56,000                  -    Accumulated Depreciation - Office Equipment                  -                     -    Accounts Payable                  -             48,000 Salaries Payable...

  • The account balances from the September 30, 2020 unadjusted trial balance for Washington Enterprises Inc. are...

    The account balances from the September 30, 2020 unadjusted trial balance for Washington Enterprises Inc. are presented below: Debit Credit Contributed Capital.. $110,000 Office Furniture... 72,000 Accumulated Depreciation-Furniture.. 6,000 Cash... $224,000 Rent Expense. 12,000 Retained Earnings.. 125,000 Accounts Receivable.. 71,000 Accounts Payable.. 98,000 Office Supply Inventory. 58,000 Note Payable (taken out on 9/1/20; 10% interest due annually) 30,000 Consulting Revenue. 110,000 Deferred Revenue. 20,000 Salaries Expense.. 40,000 Prepaid Insurance. 22,000 Additional information is as follows: a. The Prepaid Insurance represents...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT