Contribution margin ratio= Contribution margin*100/Sales
= $15*100/60= 25%
Variable expenses ratio= Variable expenses*100/Sales
= $45*100/60= 75%
1) Degree of operating leverage= Contribution margin/Net operating income
= $300000/60000= 5
2) Operating leverage= Percentage change in net operating income/Percentage change in sales
5= Percentage change in net operating income/8%
Percentage change in net operating income= 5*8%= 40%
New net operating income= $60000*1.40= $84000
3)
Total | |
Sales ($1200000*1.08) | $1296000 |
Variable expenses (1296000*75%) | 972000 |
Contribution margin | 324000 |
Fixed expenses | 240000 |
Net operating income | $84000 |
4) 1) New variable expenses= $45+3= $48 per unit
New fixed expenses= $240000-30000= $210000
New sales units= 20000*1.20= 24000 units
Total | |
Sales (24000*$60) | $1440000 |
Variable expenses (24000*$48) | 1152000 |
Contribution margin | 288000 |
Fixed expenses | 210000 |
Net operating income | $78000 |
2) Contribution margin per unit= $60-48= $12
Contribution margin ratio= $12*100/60= 20%
Break even point in units= Fixed expense/Contribution margin per unit
= $210000/12= 17500 units
Break even point in dollar sales= Fixed expense/Contribution margin ratio
= $210000/20%= $1050000
3) Yes, the changes should be made as when these changes are made the net operating income of the company will increases from $60000 to $78000.
Assignment#2 Voltar Company manufactures and sells a specialized cordless telephone for high electromagnetic radiation environments. The...
Group Work Question 1) Alhekma Company manufactures and sells a specialized cordless telephone for high electromagnetic radiation environments. The company's contribution format income statement for the most recent year is given below: Total $1,500,000 1200,000 300,000 200,000 100,000 Sales (30,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Per unit 550 40 $10 Percent of sales 100% 7 % 7% Management is anxious to increase the company's profit and has asked for an analysis of a number of...
Group Work Question 1) Alhekma Company manufactures and sells a specialized cordless telephone for high electromagnetic radiation environments. The company's contribution format income statement for the most recent year is given below: Sales (30,000 units) Variable expenses Contribution margin Fixed expenses Net operating income Total $1,500,000 1200,000 300,000 200,000 100,000 Per unit $50 40 $10 Percent of sales 100% 7% 7% Management is anxious to increase the company's profit and has asked for an analysis of a number of items....
Queen Mary Company manufactures and sells a telephone answering machine. The company’s contribution format profit and loss account for the most recent year is given below: Total Per unit % of sales Sales (20,000 units) ₤1,200,000 ₤60 100% Less variable expenses 900,000 ₤45 ?% Contribution margin 300,000 ₤15 ?% Less fixed expenses 240,000 Profit ₤60,000 Management is anxious to improve the company’s profit performance and has asked for several items of information. Required: 1. Refer to the original data....
Question 1 (50pts) Voltar Company manufactures and sells a specialized cordless telephone for high el ectromagnetic radiation environments. The company's contribution format income statement for the most recent year is given below: Sales (20,000 units @$60) Variable expenses (20,000 units @45) 900,000 Contribution margirn Fixed expenses Net income before tax $1,200,000 $300,000 $240,000 $60,000 Management is anxious to increase the company's profit (net income) and has asked for an analysis of a number of items. Required (In answering this treat...
volts Company manufactures and sells a telephone answering machine. The company’s contribution format profit and loss account for the most recent year is given below: Total Per unit % of sales Sales (20,000 units) ₤1,200,000 ₤60 100% Less variable expenses 900,000 ₤45 ?% Contribution margin 300,000 ₤15 ?% Less fixed expenses 240,000 Profit ₤60,000 Management is anxious to improve the company’s profit performance and has asked for several items of information. Required: 1. Compute the company’s Contribution/margin ratio and...
Klein Company distributes a high-quality bird feeder that sells for $55 per unit. Variable costs are $22 per unit, and fixed costs total $273,000 annually. Required: Answer the following independent questions: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point in sales dollars. Break-even point in sales dollars 3. The company estimates that sales will increase by $61,000 during the coming year due to increased demand. By how much should operating income...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Required: Answer the following independent questions: 1. What is the product's CM ratio? CM ratio % 2. Use the CM ratio to determine the break-even point in dollar sales. Break-even point in sales dollars 3. Due to an increase in demand, the company estimates that sales will increase by $59,000 during the next...
Engberg Company installs lawn sod in home yards. The company's most recent monthly contribution format income statement follows: Sales Variable expenses Contribution margin Fixed expenses Net operating income Amount $ 131,000 52,400 78,600 23,000 $ 55,600 Percent of Sales 100% 40% 60% Required: 1. What is the company's degree of operating leverage? 2. Using the degree of operating leverage, estimate the impact on net operating income of a 17% increase in unit sales. 3. Construct a new contribution format income...
Engberg Company installs lawn sod in home yards. The company's most recent monthly contribution format income statement follows: Sales Variable expenses Contribution margin Fixed expenses Net operating income Amount $ 147,000 58,800 88,200 17,000 $ 71,200 Percent of Sales 100% 404 604 Required: 1. What is the company's degree of operating leverage? 2. Using the degree of operating leverage, estimate the impact on net operating income of a 28% increase in unit sales. 3. Construct a new contribution format income...
Exercise 2-9 (Algo) Compute and Use the Degree of Operating Leverage (LO2-8] Engberg Company installs lawn sod in home yards. The company's most recent monthly contribution format income statement follows: Percent of Sales 100% 40% Amount $ 127,000 50, 800 76,200 18,000 $ 58,200 Sales Variable expenses Contribution margin Fixed expenses Net operating income 60% Required: 1. What is the company's degree of operating leverage? 2. Using the degree of operating leverage, estimate the impact on net operating income of...