Need help filling out this bond paper work.
Amortization table-When the Bond is issued at discount | ||||
Date | Interest Payment($50,000,000*3.5%) | Interest expenses(Bond carrying amount*4.5%) | Discount amorrtization | Bond carrying amount |
Col I | Col II | Col III | Col IV(Col III - Col II) | Col V |
Issue date | 4,34,95,895 | |||
Year 1-Interest 1 | 17,50,000 | 19,57,315 | 2,07,315 | 4,37,03,210 |
Year 1-Interest 2 | 17,50,000 | 19,66,644 | 2,16,644 | 4,39,19,855 |
Date | Accounts and explanation | Debit(in $) | Credit(in $) | |
Issue date | Cash | $4,34,95,895 | ||
Discount on Bonds Payable | $65,04,105 | |||
Bonds Payable | $5,00,00,000 | |||
30-Jun-18 | Interest expenses | $19,57,315 | ||
Cash | $17,50,000 | |||
Discount on Bonds payable | $2,07,315 | |||
31-Dec-18 | Interest expenses | $19,66,644 | ||
Cash | $17,50,000 | |||
Discount on Bonds payable | $2,16,644 | |||
Part b | Total Interset expenses for Year 1 =$1,957,315 + $1,966,644 =$3,923,959 | |||
Part c | As the market interest rate(9%) is less than the stated interest rate(7%), the company has issued the Bond at discount | |||
Need help filling out this bond paper work. PQ 11 Template continued Problem Quit 11 tercise...