BLUE SPRUCE CORP. | ||
Partial Balance Sheet | ||
At December 31,2022 | ||
Stockholders' equity | ||
Paid-in capital | ||
Capital stock | ||
Preferred stock | $780,000 | |
Common stock | $2,652,000 | |
Total capital stock | $3,432,000 | |
Additional paid-in capital | ||
In excess of par-preferred stock | $39,000 | |
In excess of stated value-common stock | $1,274,000 | |
Total additional paid-in capital | $1,313,000 | |
Total paid-in capital | $4,745,000 | |
Retained earnings | $2,140,500 | |
Total paid-in capital and retained earnings | $6,885,500 | |
(Less): Treasury stock | ($122,200) | |
Total stockholders' equity | $6,763,300 |
Calculations:
Preferred stock | Common stock | PIC-Preferred | PIC-Common | Retained earnings | Treasury stock | |
Beg. | $780,000 | $2,600,000 | $39,000 | $1,248,000 | $1,788,800 | $104,000 |
Feb.1 | ||||||
13,000 x $4 stated value | $52,000 | |||||
Remaining [78,000-52,000] | $26,000 | |||||
Mar.20 (2,600 x $7) | ($54,600) | $18,200 | ||||
Oct.1 ($780,000 x 7%) | ($323,700) | |||||
Dec.1 (647,400* x $0.50) | ||||||
Dec.31 | $730,000 | |||||
Total | $780,000 | $2,652,000 | $39,000 | $1,274,000 | $2,140,500 | $122,200 |
*
Outstanding common shares | |
Beginnings shares (2,600,000/$4) | 650,000 |
Beginning Treasury stock | -13,000 |
New issue on Feb.1 | 13,000 |
Treasury stock | -2,600 |
Shares outstanding as on Dec.1 | 647,400 |
Problem 11-02A (Part Level Submission) The stockholders' equity accounts of Blue Spruce Corp. on January 1,...
Problem 11-02A (Part Level Submission) The stockholders' equity accounts of Blue Spruce Corp. on January 1, 2022, were as follows. Preferred Stock (7%, $100 par noncumulative, 13,000 shares authorized) Common Stock ($4 stated value, 780,000 shares authorized) Paid-in Capital in Excess of Par Value-Preferred Stock Paid-in Capital in Excess of Stated Value-Common Stock Retained Earnings Treasury Stock (13,000 common shares) $780,000 2,600,000 39,000 1,248,000 1,788,800 104,000 During 2022, the corporation had the following transactions and events pertaining to its stockholders'...
Problem 11-2A (Part Level Submission) The stockholders' equity accounts of Blue Spruce Corp. on January 1, 2017, were as follows. Preferred Stock (8%, $100 par noncumulative, 4,300 shares authorized) Common Stock ($3 stated value, 341,000 shares authorized) Paid-in Capital in Excess of Par Value-Preferred Stock Paid-in Capital in Excess of Stated Value-Common Stock Retained Earnings Treasury Stock (4,300 common shares) $258,000 852,500 12,900 545,600 687,500 34,400 During 2017, the corporation had the following transactions and events pertaining to its stockholders'...
The stockholders’ equity accounts of Blue Spruce Corp. on January 1, 2022, were as follows. Preferred Stock (7%, $100 par noncumulative, 13,000 shares authorized). 780,000 Common Stock ($4 stated value, 780,000 shares authorized). 2,600,000 Paid-in Capital in Excess of Par Value—Preferred Stock. 39,000 Paid-in Capital in Excess of Stated Value—Common Stock. 1,248,000 Retained Earnings. 1,788,800 Treasury Stock (13,000 common shares). 104,000 During 2022, the corporation had the following transactions and events pertaining to its stockholders’ equity. Feb. 1 Issued 13,000...
The stockholders' equity accounts of Blue Spruce Corp. on January 1.2022 were as follows. Preferred Stock 17%. $100 par noncumulative, 3.500 shares authorized) Common Stock ($4 stated value. 210,000 shares authorized) Paid-in Capital in Excess of Par Value-Preferred Stock Paid-in Capital in Excess of Stated Value-Common Stock Retained Earnings Treasury Stock (3.500 common shares) $210.000 700,000 10.500 336,000 481.600 28.000 During 2022, the corporation had the following transactions and events pertaining to its stockholders' equity, Feb. 1 Mar. 20 Oct...
Anything helps! Thanks! Problem 11-2A The stockholders' equity accounts of Blue Spruce Corp. on January 1, 2017, were as follows. Preferred Stock (7%, $100 par noncumulative, 5,000 shares authorized) Common Stock ($4 stated value, 300,000 shares authorized) Paid-in Capital in Excess of Par Value-Preferred Stock Paid-in Capital in Excess or Stated Value-Common Stock Retained Earnings Treasury Stock (5,000 common shares) $300,000 1,000,000 15,000 480,000 685,500 40,000 During 2017, the corporation had the following transactions and events pertaining to its stockholders'...
Problem 11-02A The stockholders' equity accounts of Monty Corp. on January 1, 2022, were as follows. Preferred Stock (7%, $100 par noncumulative, 11,500 shares authorized) Common Stock ($4 stated value, 690,000 shares authorized) Paid-in Capital in Excess of Par Value-Preferred Stock Paid-in Capital in Excess of Stated Value-Common Stock Retained Earnings Treasury Stock (11,500 common shares) $690,000 2,300,000 34,500 1,104,000 1,582,400 92,000 During 2022, the corporation had the following transactions and events pertaining to its stockholders' equity. Feb. 1 Issued...
Problem 11-2A (Part Level Submission) The stockholders' equity accounts of Indigo Corporation on January 1, 2017, were as follows. Preferred Stock (7%, $100 par noncumulative, 4,000 shares authorized) Common Stock ($5 stated value, 326,000 shares authorized) Paid-in Capital in Excess of Par Value-Preferred Stock Paid-in Capital in Excess of Stated Value-Common Stock Retained Earnings Treasury Stock (4,000 common shares) $240,000 1,358,333 12,000 521,600 711,000 32,000 During 2017, the corporation had the following transactions and events pertaining to its stockholders' equity....
Exercise 11-14 The following stockholders' equity accounts, arranged alphabetically, are in the ledger of Blue Spruce Corp. at December 31, 2022.Common Stock ( $ 2 stated value)$ 3,120.000Paid-in Capital in Excess of Par Value- Preferred Stock.Paid-in Capital in Excess of Stated Value-Common 5 tock67,750Preferred Stock (6%, $ 100 par, noncumulative)1,170,000Retained Earnings2.601,300Treasury 5tock (23,400 common shares)140,400Prepare the stockholders' equity section of the balance sheet at December 31, 2022.
The stockholders’ equity accounts of Whispering Winds Corp. on January 1, 2022, were as follows. Preferred Stock (7%, $100 par noncumulative, 6,000 shares authorized) $360,000 Common Stock ($4 stated value, 360,000 shares authorized) 1,200,000 Paid-in Capital in Excess of Par Value—Preferred Stock 18,000 Paid-in Capital in Excess of Stated Value—Common Stock 576,000 Retained Earnings 825,600 Treasury Stock (6,000 common shares) 48,000 During 2022, the corporation had the following transactions and events pertaining to its stockholders’ equity. Feb. 1 Issued 6,000...
Any help would be very much appreciated! Problem 11-2A The stockholders' equity accounts of Blue Spruce Corp. on January 1, 2017, were as follows. Preferred Stock (7%, $100 par noncumulative, 5,000 shares authorized) Common Stock (S4 stated value, 300,000 shares authorized) Paid-in Capital in Excess of Par Value-Preferred Stock Paid-in Capital in Excess of Stated Value-Common Stock Retained Eamings Treasury Stock (5,000 common shares) $300,000 1,000,000 15,000 480,000 685,500 40,000 During 2017, the corporation had the following transactions and events...