The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors’ union, actors and directors rehearse without pay and are paid only for actual performances.
The Little Theatre | ||||
Flexible Budget | ||||
For the year ended December 31 | ||||
Workings: | Flexible Budget | |||
Production | x | 7 | ||
Performance | y | 168 | ||
Actor's and Director's wages | ($235440/108) X 168 | $ 3,66,240 | ||
Stagehands wages | ($51840/108) X 168 | $ 80,640 | ||
Ticket booth and usher wages | ($35640/108) X 168 | $ 55,440 | ||
Scenery, costumes and props | ($109080/6) X 7 | $ 1,27,260 | ||
Theatre hall rent | ($73440/108) X 168 | $ 1,14,240 | ||
Printed programs | ($46440/108) X 168 | $ 72,240 | ||
Publicity | ($13080/6) X 7 | $ 15,260 | ||
Administrative expenses | [$49680*.75] + [($49680*.15)*7/6] + ($49680*.10)*168/108] | $ 53,682 | ||
Total expenses | $ 8,85,002 | |||
The Little Theatre | ||||
Spending Variance | ||||
For the year ended December 31 | ||||
Actual results | Spending Variances | Flexible Budget | ||
Production | 7 | 7 | ||
Performance | 168 | 168 | ||
Actor's and Director's wages | $ 3,91,300 | $ 25,060 | U | $ 3,66,240 |
Stagehands wages | $ 79,400 | $ 1,240 | F | $ 80,640 |
Ticket booth and usher wages | $ 57,400 | $ 1,960 | U | $ 55,440 |
Scenery, costumes and props | $ 1,31,500 | $ 4,240 | U | $ 1,27,260 |
Theatre hall rent | $ 1,05,900 | $ 8,340 | F | $ 1,14,240 |
Printed programs | $ 66,200 | $ 6,040 | F | $ 72,240 |
Publicity | $ 16,900 | $ 1,640 | U | $ 15,260 |
Administrative expenses | $ 54,700 | $ 1,018 | U | $ 53,682 |
Total expenses | $ 9,03,300 | $ 18,298 | U | $ 8,85,002 |
The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has...
The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors' union, actors and directors rehearse without pay and are paid only for actual performances. The Little Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was Peter Rabbit, which had a six-week run with three performances on...
The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors’ union, actors and directors rehearse without pay and are paid only for actual performances. The Little Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was Peter Rabbit, which had a six-week run with three performances on...
The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors’ union, actors and directors rehearse without pay and are paid only for actual performances. The Little Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was Peter Rabbit, which had a six-week run with three performances on...
The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors’ union, actors and directors rehearse without pay and are paid only for actual performances. The Little Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was Peter Rabbit, which had a six-week run with three performances on...
The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors' union, actors and directors rehearse without pay and are paid only for actual performances. The Little Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was Peter Rabbit, which had a six-week run with three performances on...
The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors’ union, actors and directors rehearse without pay and are paid only for actual performances. The Little Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was Peter Rabbit, which had a six-week run with three performances on...
13 The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater hos o very small full-time professional administrative staff. Through a special arrangement with the actors union, actors and directors rehearse without pay and are paid only for actual performances. The Little Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was Peter Rabbit, which had a six-week run with three performances...
Building Your Skills Case [LO9-1, LO9-2, LO9-3] The Little Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors’ union, actors and directors rehearse without pay and are paid only for actual performances. The Little Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was Peter Rabbit, which had...
Help confused on how to do #2 The Children's Theatre The Children's Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors' union, actors and directors rehearse without pay and are paid only for actual performances. The Children's Theatre had tentatively planned to put on six different productions with a total of 108 performances. For example, one of the productions was The...
KM Flexible Budgeting Case (LO9-1, LO9-2, LO9-3) Theodore's Theatre is a nonprofit organization devoted to staging plays for children. The theater has a very small full-time professional administrative staff. Through a special arrangement with the actors' union, actors and directors rehearse without pay and are paid only for actual performances. Theodore's Theatre had tentatively planned to put on six different productions with a total of 50 performances. For example, one of the productions was Peter Rabbit, which had a six-week...