Vortex Company | |||
Departmental Income | |||
Department A | Department B | ||
Sales=(A) | $ 8,25,500.00 | $ 4,44,500.00 | |
Cost of goods sold=(B) | $ 4,75,000.00 | $ 2,88,925.00 | |
Gross Profit=(C )=(A)-(B) | $ 3,50,500.00 | $ 1,55,575.00 | |
Direct Expenses: | |||
Salaries | $ 1,15,000.00 | $ 87,000.00 | |
Insurance | $ 19,500.00 | $ 10,300.00 | |
Utilities | $ 20,500.00 | $ 24,500.00 | |
Depreciation | $ 20,500.00 | $ 12,500.00 | |
Maintenance | $ 6,500.00 | $ 5,800.00 | |
Total Direct Expenses=(D) | $ 1,82,000.00 | $ 1,40,100.00 | |
Department contribution to overhead=(E )=(C )-(D) | $ 1,68,500.00 | $ 15,475.00 | |
Indirect Expenses: | |||
Salaries | $ 20,800.00 | $ 11,200.00 | |
Insurance | $ 4,760.00 | $ 2,040.00 | |
Depreciation | $ 10,360.00 | $ 4,440.00 | |
Office Expense | $ 29,400.00 | $ 19,600.00 | |
Total Indirect Cost=(F ) | $ 65,320.00 | $ 37,280.00 | |
Department Operating Income=(E )-(F ) | $ 1,03,180.00 | $ -21,805.00 | |
Indirect Expenses | |||
Department A | Department B | Total | |
Sales | 825500 | 444500 | 1270000 |
Ratio on the basis of sales | (825500/1270000) | (444500/1270000) | |
Ratio | 0.65 | 0.35 | |
Salaries | (32000*.65) | (32000*.35) | |
Salaries on the basis of sales | |||
Square Footage | 32900 | 14100 | 47000 |
Ratio on the basis of Square Footage | (32900/47000) | (14100/47000) | |
Ratio | 0.7 | 0.3 | |
Insurance | ($6800*.70) | ($6800*.30) | |
Depreciation | ($14800*.70) | ($14800*.30) | |
Insurance & Depreciation on the basis of Square feet | |||
Number of Employees | 66 | 44 | 110 |
Ratio on the basis of number of employees | (66/110) | (44/110) | |
Ratio | 0.6 | 0.4 | |
Office Expenses on the basis of number of employees | ($49000*.60) | ($49000*.40) | |
Office Expenses on the basis of number of employees |
Vortex Company operates a retail store with two departments. Information about those departments follows. Department A...
Vortex Company operates a retail store with two departments.
Information about those departments follows.
Department A
Department B
Sales
$
825,500
$
444,500
Cost of goods sold
465,000
288,925
Direct expenses
Salaries
124,000
85,000
Insurance
15,000
10,400
Utilities
24,000
24,000
Depreciation
19,000
13,000
Maintenance
6,300
5,700
The company also incurred the following indirect costs.
Salaries
$33,000
Insurance
7,000
Depreciation
14,400
Office expenses
48,000
Indirect costs are allocated as follows: salaries on the basis of
sales; insurance and depreciation on the...
Vortex Company operates a retail store with two departments.
Information about those departments follows.
Vortex Company operates a retail store with two departments. Information about those departments follows. Department A $ 800,000 475,000 Department B $450,000 292,500 Sales Cost of goods sold Direct expenses Salaries Insurance Utilities Depreciation Maintenance 117,000 12,000 24,500 15,500 6,500 85,000 10,200 27,500 13,500 5,000 The company also incurred the following indirect costs. Salaries Insurance Depreciation Office expenses $33,000 7,200 15,800 44,000 Indirect costs are allocated...
Vortex Company operates a retail store with two departments. Information about those departments follows. Department A $845,000 470,000 Department B $455,000 295, 750 Sales Cost of goods sold Direct expenses Salaries Insurance Utilities Depreciation Maintenance 117,000 10,000 22,500 19,500 7,000 87,000 10,500 25,000 14,000 5,300 The company also incurred the following indirect costs. Salaries Insurance Depreciation Office expenses $35,000 8,000 14,200 40,000 Indirect costs are allocated as follows: salaries on the basis of sales; insurance and depreciation on the basis...
Vortex Company operates a retail store with two departments.
Information about those departments follows.
Department A
Department B
Sales
$
838,500
$
451,500
Cost of goods sold
440,000
293,475
Direct expenses:
Salaries
123,000
86,000
Insurance
16,000
11,000
Utilities
21,000
29,500
Depreciation
16,000
13,000
Maintenance
6,400
5,800
The company also incurred the following indirect costs.
Salaries
$26,000
Insurance
6,600
Depreciation
14,600
Office expenses
40,000
Indirect costs are allocated as follows: salaries on the basis of
sales; insurance and depreciation on the...
Vortex Company operates a retail store with two departments. Information about those departments follows. Department A $825,500 420,eee Department 8 $444,500 2 88,925 Sales Cost of goods sold Direct expenses Salaries Insurance Utilities Depreciation Maintenance 119,000 11,000 23,500 16,500 6.409 85.000 10,500 27.500 12.500 s. 100 The company also incurred the following indirect costs Salaries Insurance Depreciation Office expenses $27,000 7.600 14,200 49,000 Indirect costs are allocated as follows: salaries on the basis of sales insurance and depreciation on the...
22
Vortex Company operates a retail store with two departments. Information about those departments follows. DepartmentA $806,400 470,000 Department B $453,600 294,840 Sales Cost of goods sold Direct expenses Salaries 122,000 19,500 22,000 19,500 88,000 10,200 25,500 Insurance Utilities Depreciation Maintenance 13,000 5,300 6,600 The company also incurred the following indirect costs. Salaries $35,000 6,600 15,400 43,000 Insurance Depreciation Office expenses Indirect costs are allocated as follows: salaries on the basis of sales; insurance and depreciation on the basis of...
Vortex Company operates a retail store with two departments. Information about those departments follows. Department ADepartment B Sales$838,500 $451,500 Cost of goods sold 440,000 293,475 Direct expenses Salaries 115,000 83,000 Insurance 19,000 10,700 Utilities 22,000 28,500 Depreciation 15,500 13,500 Maintenance 6,200 5,300 The company also incurred the following indirect costs. Salaries$31,000 Insurance7,200 Depreciation15,400 Office expenses41,000 Indirect costs are allocated as follows: salaries on the basis of sales; insurance and depreciation on the basis of square footage; and office expenses on the basis of number of...
Problem 22-4A Departmental contribution to income LO P3 Vortex Company operates a retail store with two departments. Information about those departments follows $451, see Cost of poods sold Direct expenses serie 118,000 10,2 24, 26,5 12. Depreciation Maintenance The company also incurred the following indirect costs. Insurance Depreciation office expenses 7.000 14.00 45,000 Indirect costs are allocated as follows: salaries on the basis of sales Insurance and depreciation on the basis of square footage, and office expenses on the basis...
Problem 22-4A Departmental contribution to income LO P3 Vortex Company operates a retail store with two departments. Information about those departments follows Department A $819,e00 450,000 Department B $441,boe 286,650 Sales Cost of goods sold Direct expenses Salaries 121,000 87,000 10,100 27,000 13,000 5,100 Insurance Utilities 19,500 21,500 16,500 6,800 Depreciation Maintenance The company also incurred the following indirect costs. Salaries $32,000 6,400 15,800 44,000 Insurance Depreciation office expenses Indirect costs are allocated as follows: salaries on the basis of...
Dunnes Stores has two service department, Advertising and Administration, and two operating departments, Hardware and Automotive. Sales, COGS, and direct expenses are given below. Complete the following table, including allocation of $220,000 of indirect costs. Indirect costs are allocated on the basis of square footage:... Advertising Department:750 square feet, Administration Department:1,500 square feet, Hardware Department: 3,000 square feet, Automotive Department: 9,750 square feet Dunnes Stores Revenues and Expenses Y/E December 31, 2018 Service Departments Operating Departments Totals Advertising Admin Hardware...