Question

Pina Company's sales budget projects unit sales of part 1987 of 10,700 units in January, 12,200 units in February, and 13,000 units in March. Each unit of part 198Z requires 3 pounds of materials, which cost $4 per pound. Pina Company desires its ending raw materials inventory to equal 40% of the next month's production requirements, and its ending finished goods inventory to equal 20% of the next month's expected unit sales. These goals were met at December 31, 2016. Your answer is correct. Prepare a production budget for January and February 2017 PINA COMPANY Production Budget For the Two Months Ending February 28, 2017 January February Expected Unit Sales 10700 12200 1: Desired Ending Finished Goods Inventory 2440 2600 Total Required Units 13140 14800 Less : Beginning Finished Goods Inventory 2140 -2440 Required Production Units 11000 11000 0 12360

Answer 1

Direct Material Budget

Particulars	January
A.Required Production units	11000
B.Raw materials per unit	3
C. Raw materials used for production ( A * B )	33000
D. Ending inventory ( 12360 * 3 * 40 % )	14832
E. Raw materials required ( C + D )	47832
F. Opening Inventory ( 33000 * 40 % )	(13200)
G . Purchase of Raw materials	34632
H. Raw material cost per pound	$ 4
I. Purchase cost ( G * H )	$ 138528