Milano Pizza | |||||||
Flexible Budget Performance Report | |||||||
For the Month Ended November 30 | |||||||
Actual Results | Revenue and spending variances | Flexible Budget | Activity variances | Planning Budget | |||
Revenue | 32810 | 710 | F | 32100 | 1500 | F | 30600 |
Expenses: | |||||||
Pizza ingredients | 10090 | 396 | F | 10486 | 490 | U | 9996 |
Kitchen staff | 6170 | 60 | F | 6230 | 0 | None | 6230 |
Utilities | 965 | 1731 | F | 2696 | 90 | U | 2606 |
Delivery person | 540 | 0 | None | 540 | 54 | F | 594 |
Delivery vehicle | 1018 | 152 | F | 1170 | 38 | F | 1208 |
Equipment depreciation | 528 | 0 | None | 528 | 0 | None | 528 |
Rent | 2190 | 0 | None | 2190 | 0 | None | 2190 |
Miscellaneous | 886 | 432 | F | 1318 | 20 | U | 1298 |
Total expense | 22387 | 2771 | F | 25158 | 508 | U | 24650 |
Net operating income | 10423 | 3481 | F | 6942 | 992 | F | 5950 |
Problem 9-20 More Than One Cost Driver [LO9-4, LO9-5] Milano Pizza is a small neighborhood pizzeria...
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Cost per Delivery Fixed Cost Cost per per Month Pizza $ 4.90 $6,230 $ 770 $ 0.90 Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle...
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take- out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers the number of pizzas sold and the number of deliveries made. Data conceming the pizzeria's costs appear below. Fixed Cost per Month Cost per Pizza $ 4.90 Cost per Delivery $ 6,230 $ 770 $ 0.90 Pizza ingredients Kitchen staff Utilities...
Problem 9-21 (Algo) More Than One Cost Driver [LO9-2, LO 9-3, LO 9-4, LO9-5] Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below Fixed Cost Cost per Cost per Pizza Delivery per Month Pizza ingredients...
Problem 9-21 More Than One Cost Driver (LO9-2, LO 9-3, LO 9-4, LO9-5] Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Fixed Cost per Month Cost per Pizza $ 4.20 cost per Delivery $6,090...
Problem 9-21 (Algo) More Than One Cost Driver (LO9-2, LO 9-3, LO 9-4, LO9-5) Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Fixed Cost per Month Cost per Cost per Pizza Delivery $4.70...
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Fixed Cost Cost per Cost per Delivery Pizza per Month Pizza ingredients $ 4.60 Kitchen staff $6,170 Utilities 740 0.60 Delivery person Delivery vehicle Equipment depreciation...
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made The pizzeria's cost formulas appear below: Fixed Cost per Month Cost per Pizza $ 4.60 Cost per Delivery $6,170 $ 740 $ 2.60 Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle...
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made The pizzeria's cost formulas appear below: Cost per Cost per Fixed Cost Pizza Delivery per Month Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle Equipment depreciation 4.50 $6,150 $ 730 0.50...
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Fixed Cost per Month Cost per Pizza $ 4.50 cost per Delivery $6,150 $ 730 $ 0.50 Pizza ingredients Kitchen staff Utilities Delivery person Delivery vehicle...
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria's owner has determined that the shop has two major cost drivers-the number of pizzas sold and the number of deliveries made. The pizzeria's cost formulas appear below: Fixed Cost per Month Cost per Pizza $4.40 Cost per Delivery Pizza ingredients Kitchen staff Utilities $5,910 610 $ 0.30 Delivery person Delivery vehicle Equipment depreciation...