Question

Financial statements of a manufacturing firm The following events took place for Rushmore Biking Inc. during February, the first month of operations as a producer of road bikes: • Purchased $450,000 of materials. • Used $407,300 of direct materials in production. • Incurred $117,200 of direct labor wages. • Applied factory overhead at a rate of 47% of direct labor cost. • Transferred $549,600 of work in process to finished goods. Sold goods with a cost of $523,000. • Revenues earned by selling bikes, $865,300. • Incurred $175,900 of selling expenses. • Incurred $85,600 of administrative expenses. This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the questions below. x2 Open spreadsheet a. Prepare the income statement for Rushmore Biking for the month ending February 28. Round your answers to the nearest dollar. Rushmore Biking Inc. Income Statement For the Month Ended February 28

Answer 1

Answers

[a]

Income Statement
Revenues		$865,300
Cost of Goods Sold		$523,000
Gross Profits		$342,300
Operating expenses:
Selling Expenses	$175,900
Administrative expenses	$85,600
Total Operating expense		$261,500
Net Income		$80,800

[b]

Material ($450000 - 407300)	$42,700
Work in Process ($407300+117200+(117200 x 47%)-549600)	$29,984
Finished Goods ($549600-523000)	$26,600