Solution
Schedule of Expected Cash Collections | ||||
April | May | June | Total | |
February Sales | $ 30,000 | $ 30,000 | ||
March Sales | $ 214,500 | $ 33,000 | $ 247,500 | |
April Sales | $ 92,500 | $ 240,500 | $ 37,000 | $ 370,000 |
May Sales | $ 142,500 | $ 370,500 | $ 513,000 | |
June Sales | $ 45,000 | $ 45,000 | ||
Total Cash Collection | $ 337,000 | $ 416,000 | $ 452,500 | $ 1,205,500 |
.
Silver company | |
Accounts receivables at june 30 | |
May sales | $ 57,000 |
June sales | $ 135,000 |
Total Accounts receivables at june 30 | $ 192,000 |
Working
April | May | June | |
February Sales | =300000*10% | ||
March Sales | =330000*65% | =330000*10% | |
April Sales | =370000*25% | =370000*65% | =370000*10% |
May Sales | =570000*25% | =570000*65% | |
June Sales | =180000*25% |
.
Accounts Receivables Balance | ||
Balance of may sales | (10% of sale) | $ 57,000 |
Balance of June Sale | (75% of sale) | $ 135,000 |
Total Receivables at June 30 | $ 192,000 |
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: Budgeted sales (all on account) April $330,000 May $530,000 June $210,000 Total $1,070,000 From past experience, the company has learned that 25% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: Budgeted sales (all on account) April $440,000 May $640,000 June $220,000 Total $1,300,000 From past experience, the company has learned that 30% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: April $390,000 May $590,000 June $230,000 Total $1,210,000 Budgeted sales (all on account) From past experience, the company has learned that 25% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below. April May June Total Budgeted sales (all on account) $380,000 $580,000 $200,000 $1,160,000 From past experience, the company has learned that 20% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: April $450,000 May $650,000 June $250,000 Total $1,350,000 Budgeted sales (all on account) From past experience, the company has learned that 25% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown the company's sales budget for the second quarter given below. April May June Total Budgeted sales (all on $470,000 $670,880 $230,000 $1,370,000 account) From past experience, the company has learned that 25% of a month's sales are collected in the month of sale, another 65% are collected in the month following sale, and the remaining...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below April June Budgeted sales (all on account) May $500,000 Total $1,000,000 $300,000 $200,000 From past experience, the company has learned that 20% of a month's sales are collected in the month of sale, another 70% are collected in the month following sale, and the...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: Budgeted sales (all on account) April $360,000 May $560,000 June $220,000 Total $1,140,000 From past experience, the company has learned that 30% of a month's sales are collected in the month of sale, another 60% are collected in the month following sale, and the...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: Budgeted sales (all on account) April $420,000 May $620,000 June $240,000 Total $1,280,000 From past experience, the company has learned that 20% of a month's sales are collected in the month of sale, another 65% are collected in the month following sale, and the...
Silver Company makes a product that is very popular as a Mother's Day gift. Thus, peak sales occur in May of each year, as shown in the company's sales budget for the second quarter given below: Budgeted sales (all on account) April $320,000 May $520,000 June $180,000 Total $1,020,000 From past experience, the company has learned that 30% of a month's sales are collected in the month of sale, another 65% are collected in the month following sale, and the...