Question

Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below:

	Flexible Budget		Actual
Sales (6,000 pools)	$	225,000		$	225,000
Variable expenses:
Variable cost of goods sold*		73,620			88,700
Variable selling expenses		17,000			17,000
Total variable expenses		90,620			105,700
Contribution margin		134,380			119,300
Fixed expenses:
Manufacturing overhead		53,000			53,000
Selling and administrative		68,000			68,000
Total fixed expenses		121,000			121,000
Net operating income (loss)	$	13,380		$	(1,700	)

*Contains direct materials, direct labor, and variable manufacturing overhead.

Janet Dunn, who has just been appointed general manager of the Westwood Plant, has been given instructions to “get things under control.” Upon reviewing the plant’s income statement, Ms. Dunn has concluded that the major problem lies in the variable cost of goods sold. She has been provided with the following standard cost per swimming pool:

	Standard Quantity or Hours	Standard Price or Rate			Standard Cost
Direct materials	3.3 pounds	$	2.30	per pound	$	7.59
Direct labor	0.6 hours	$	6.30	per hour		3.78
Variable manufacturing overhead	0.5 hours*	$	1.80	per hour		0.90
Total standard cost per unit					$	12.27

*Based on machine-hours.

During June, the plant produced 6,000 pools and incurred the following costs:

1. Purchased 24,800 pounds of materials at a cost of $2.75 per pound.

2. Used 19,600 pounds of materials in production. (Finished goods and work in process inventories are insignificant and can be ignored.)

3. Worked 4,200 direct labor-hours at a cost of $6.00 per hour.

4. Incurred variable manufacturing overhead cost totaling $7,260 for the month. A total of 3,300 machine-hours was recorded.

It is the company’s policy to close all variances to cost of goods sold on a monthly basis.

Required:

1. Compute the following variances for June:

a. Materials price and quantity variances.

b. Labor rate and efficiency variances.

c. Variable overhead rate and efficiency variances.

2. Summarize the variances that you computed in (1) above by showing the net overall favorable or unfavorable variance for the month.

1a. Compute the following variances for June, materials price and quantity variances.

1b. Compute the following variances for June, labor rate and efficiency variances.

1c. Compute the following variances for June, variable overhead rate and efficiency variances.

(Do not round your intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Show less

	1a. Material price variance Material quantity variance 1b. Labor rate variance Labor efficiency variance 1c. Variable overhead rate variance Variable overhead efficiency variance

Summarize the variances that you computed in (1) above by showing the net overall favorable or unfavorable variance for the month. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)

Net Variances

Answer 1

Hi

Let me know in case you face any issue:

Answers are highlighted in yellow: Solution: 1)a 1) Materials price variance: Standard Rate (SR) Actual rate (AR) $ $ 2.30 2.75 Labor price variance: Standard Rate (SR) Actual rate (AR) $ $ 6.30 6.00 Actual Quantity (AQ) Materials price variance (SP-AP)*Actual Qty. 24800 11,160 V Actual Hours (AH) Labor price variance (SR - AR)*Actual Hours. 4200 1,260 F $ $ Materials quantity/efficiency variance: Standard Quantity (SQ) (6000*3.3) Actual Quantity (AQ) 19800 19600 Labor quantity/efficiency variance: Standard Hours (SH) (6000*0.60) Actual Hours (AH) 3600 4200 Standard Price (SP) Materials quantity variance (SQ-AQ)*Standard $ $ 2.30 460 F Standard Rate (SR) Labor efficiency variance (SH-AH)*Standard Rate $ $ 6.30 3,780 V

1)C Variable overhead spending variance: Standard Rate (SR) Actual rate (AR) (7260/3300) $ $ 1.80 2.20 2) Material Price Variance Material quantity Variance Labor rate variance Labor efficiency variance Variable overhead rate variance Variable overhead efficiency variance Net Variance $ $ $ $ $ $ $ 11,160 U 460 F 1,260 F 3,780 U 1,320 U 540 U 15,080 U Actual Hours (AH) VOH rate variance (SR - AR)*Actual Hours. 3300 1,320 U $ Variable overhead efficiency variance: Standard Hours (SH) (6000*0.50) Actual Hours (AH) 3000 3300 Standard Rate (SR) VOH Efficiency variance (SH-AH)*Standard Rate $ $ 1.80 540 U