Question

Required information

[The following information applies to the questions displayed below.]

Wells Technical Institute (WTI), a school owned by Tristana Wells, provides training to individuals who pay tuition directly to the school. WTI also offers training to groups in off-site locations. Its unadjusted trial balance as of December 31, 2017, follows. WTI initially records prepaid expenses and unearned revenues in balance sheet accounts. Descriptions of items athrough h that require adjusting entries on December 31, 2017, follow.
  
Additional Information Items

1. An analysis of WTI's insurance policies shows that $3,468 of coverage has expired.
2. An inventory count shows that teaching supplies costing $3,006 are available at year-end 2017.
3. Annual depreciation on the equipment is $13,871.
4. Annual depreciation on the professional library is $6,936.
5. On November 1, WTI agreed to do a special six-month course (starting immediately) for a client. The contract calls for a monthly fee of $2,700, and the client paid the first five months' fees in advance. When the cash was received, the Unearned Training Fees account was credited. The fee for the sixth month will be recorded when it is collected in 2018.
6. On October 15, WTI agreed to teach a four-month class (beginning immediately) for an individual for $4,119 tuition per month payable at the end of the class. The class started on October 15, but no payment has yet been received. (WTI's accruals are applied to the nearest half-month; for example, October recognizes one-half month accrual.)
7. WTI's two employees are paid weekly. As of the end of the year, two days' salaries have accrued at the rate of $100 per day for each employee.
8. The balance in the Prepaid Rent account represents rent for December.

WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31, 2017
	Debit			Credit
Cash	$	27,698
Accounts receivable		0
Teaching supplies		10,652
Prepaid insurance		15,981
Prepaid rent		2,132
Professional library		31,958
Accumulated depreciation—Professional library				$	9,589
Equipment		74,555
Accumulated depreciation—Equipment					17,046
Accounts payable					36,568
Salaries payable					0
Unearned training fees					13,500
Common stock					13,000
Retained earnings					54,754
Dividends		42,613
Tuition fees earned					108,661
Training fees earned					40,482
Depreciation expense—Professional library		0
Depreciation expense—Equipment		0
Salaries expense		51,136
Insurance expense		0
Rent expense		23,452
Teaching supplies expense		0
Advertising expense		7,457
Utilities expense		5,966
Totals	$	293,600		$	293,600

3-a. Prepare Wells Technical Institute's income statement for the year 2017.
3-b. Prepare Wells Technical Institute's statement of owner's equity for the year 2017.
3-c. Prepare Wells Technical Institute's balance sheet as of December 31, 2017.

Answer 1

Working Note Adjusting Entries Adjusted Trial Balance 1) Insurance Expense 3468 Cash Accounts Receivable Teaching Supplies Prepaid Insurance Prepaid Rent Professional Library Accumulated depreciation library Equipment Accumulated depreciation - equipment Accounts Payable Salaries Payable Unearned Training Fees Common Stock Retained Earnings Dividends Tution Fees earned Training Fees earned Depreciation expense- equipment Depreciation expense library Salaries expense Insurance expense Rent expense Teaching supplies expense Advertising expense Utilities expense 27698 10297.5 3006 12513 2132 31958 Prepaid Insurance 3468 2) Teaching Supplies Expense Teaching Supplies 7646 7646 10652 - 3006) 16525 3) Depreciation expense Equipment 13871 74555 Accumulated Depreciation - Equipment 13871 30917 36568 400 8100 13000 54754 4) Depreciation expense library 6936 Accumulated Depreciation library 6936 5) Unearned Training Fees 5400 Training Fees earned (2700 x 2) 5400 42613 108661 6179.5 6) Accounts Receivable 10297.5 13871 6936 51536 Training Fees earned 10297.5 7) Salaries Expense 23452 7646 7457 5966 Salaries Payable 400 325104.5 325104.5