Lease Amortization Schedule | ||||
Date | Annual Lease Payment | Interest on Lease Receivable | Recovery of Lease Receivable | Lease Receivable |
1/1/2020 | (A) | (Lease receivable * 6%) (B) | (A-B) | $ 33,100 |
12/31/2020 | $ 3,579 | $ 1,986 | $ 1,593 | $ 31,507 |
12/31/2021 | $ 3,579 | $ 1,890 | $ 1,689 | $ 29,818 |
12/31/2022 | $ 3,579 | $ 1,789 | $ 1,790 | $ 28,029 |
12/31/2023 | $ 3,579 | $ 1,682 | $ 1,897 | $ 26,131 |
12/31/2024 | $ 3,579 | $ 1,568 | $ 2,011 | $ 24,120 |
12/31/2025 | $ 3,579 | $ 1,447 | $ 2,132 | $ 21,988 |
12/31/2026 | $ 3,579 | $ 1,319 | $ 2,260 | $ 19,729 |
12/31/2027 | $ 3,579 | $ 1,184 | $ 2,395 | $ 17,333 |
12/31/2028 | $ 3,579 | $ 1,040 | $ 2,539 | $ 14,794 |
12/31/2029 | $ 3,579 | $ 888 | $ 2,691 | $ 12,103 |
12/31/2030 | $ 3,579 | $ 726 | $ 2,853 | $ 9,250 |
Larkspur Corporation leases a building to Crane, Inc. on January 1, 2020. The following facts pertain...
Marin Corporation leases a building to Cullumber, Inc. on January 1, 2020. The following facts pertain to the lease agreement. 1. The lease term is 10 years with equal annual rental payments of $3,469 at the end of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $34,400, a book value to...
Sunland Company leases a building to Walsh, Inc. on January 1, 2017. The following facts pertain to the lease agreement. The lease term is 5 years, with equal annual rental payments of $4,068 at the beginning of each year. 1. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 2. The building has a fair value of $20,200, a book value to Sunland...
Oriole Company leases a building to Walsh, Inc. on January 1, 2017. The following facts pertain to the lease agreement. 1. The lease term is 5 years, with equal annual rental payments of $3,937 at the beginning of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $19,500, a book value to...
Exercise 21A-17 a-c On January 1, 2017, Larkspur Co. leased a building to Crane Inc. The relevant information related to the lease is as follows. 1. The lease arrangement is for 10 years. The building is expected to have a residual value at the end of the lease of $3,900,000 (unguaranteed). 2. The leased building has a cost of $4,400,000 and was purchased for cash on January 1, 2017 3. The building is depreciated on a straight-line basis. Its estimated...
Cullumber Company leases a building to Walsh, Inc. on January 1, 2017. The following facts pertain to the lease agreement. 1. The lease term is 6 years, with equal annual rental payments of $3,137 at the beginning of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $16,800, a book value to...
Blue Corporation entered into a lease agreement on January 1, 2020, to provide Crane Company with a piece of machinery. The terms of the lease agreement were as follows. 1. The lease is to be for 3 years with rental payments of $15,180 to be made at the beginning of each year. 2. The machinery has a fair value of $64,000, a book value of $40,000, and an economic life of 8 years. 3. At the end of the lease...
Question 1 Larkspur Leasing Company signs an agreement on January 1, 2017, to lease equipment to Madison Company. The following information relates to this agreement. 1. The term of the non-cancelable lease is 7 years with no renewal option. The equipment has an estimated economic life of 7 years. 2. The cost of the asset to the lessor is $320,000. The fair value of the asset at January 1, 2017, is $320,000. 3. The asset will revert to the lessor...
+ Cullusobas Company leases a building to Walsh, Inc. on January 1, 2017. The following facts pertain to the lease agreement. 4 1. The lease term is 6 years, with equal annual rental payments of $3,137 at the beginning of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $16,800, a book...
Exercise 21-9 The following facts pertain to a noncancelable lease agreement between Crane Leasing Company and Cheyenne Company, a lessee. Inception date: May 1, 2017 Annual lease payment due at the beginning of each year, beginning with May 1, 2017 $19,153.46 Bargain-purchase option price at end of lease term $4,300 Lease term 5 years Economic life of leased equipment 10 years Lessor's cost $69,000 Fair value of asset at May 1, 2017 $84,000 Lessor's implicit rate 9% Lessee's incremental borrowing...
Rauch Incorporated leases a piece of equipment to Donahue Corporation on January 1, 2020. The lease agreement called for annual rental payments of $4,892 at the beginning of each year of the 4-year lease. The equipment has an economic useful life of 6 years, a fair value of $25,000, a book value of $20,000, and both parties expect a residual value of $8,250 at the end of the lease term, though this amount is not guaranteed. Rauch set the lease...