Question

The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses Total $38,000,000 22,8

2. Consider each of the following questions separately and then compute the new ROI figure. Indicate whether the ROI will inc

b. The company achieves a savings of $19 per unit by using cheaper materials. (Round intermediate and final answer to 2 decim

c. The company issues bonds and uses the proceeds to purchase machinery and equipment, thus increasing the average assets by

d. As a result of a more intense effort by the sales staff, sales are increased by 25%; operating assets remain unchanged. (R

e. Obsolete items of inventory carried on the records at a cost of $100,000 are scrapped and sold for 10% of the book value.

f. The company uses $300,000 in cash (received on accounts receivable) to repurchase and retire some of its common shares. Th

g. The company pays a cash dividend to its shareholders, which results in a $200,000 change in average operating assets. (Rou

0 0
Add a comment Improve this question Transcribed image text
Answer #1

1. ROI = Net operating income / Operating asses = 5320000/19000000 = 28%

.2. (a) ROI = 4920000 / 19000000 = 25.89%

  (b) ROI = 1900000 / 19000000 = 10%

(c) sales - 38000000

(-) variable cost - ( 22800000)

---------------------

15200000

(-) Fixed cost - (7630000)

---------------------

7570000

(-) Tax (2271000)

    -------------------

Net operating income 5299000

   --------------------

ROI = 5299000 / 25000000 = 21.196%

(d) sales inceased by 25%

sales - 47500000

(-) variable cost - (22800000)

-----------------

contribution 24700000

(-) Fixed cost ( 7600000)

------------------

17100000

Tax@30% 5130000

------------------

11970000

--------------------

ROI = 11970000/ 19000000 = 63%

(e) Sales - 38010000

(-)Variable cost - (22800000)

---------------------

15210000

(-) Fixed exp (7600000)

-----------------

7610000

(-) Tax@30% (2283000)

-------------------

5327000

-----------------

ROI = 5327000 / 18900000 = 28.18%   

(f) Net operating income = 5320000

Operating assets = 18700000

ROI = 5320000 / 18700000 = 28.45%

(g) Net operating income = 5120000

Operating assets = 18800000

ROI = 5120000 / 18800000 = 27.23%

Add a comment
Know the answer?
Add Answer to:
The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses...

    The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses Total $38,000,000 22,800,000 Unit $380.00 228.00 Contribution margin Less: Fixed expense 15,200,000 7,600,000 152.00 76.00 Net operating income Less: Income taxes @ 30% 7,600,000 2,280,000 76.00 22.80 Net income $ 5,320,000 $ 53.20 The company had average operating assets of $19,000,000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover....

  • The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses...

    The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses Total $43,200,000 25,920,000 Unit $432.00 259.20 Contribution margin Less: Fixed expense 17,280,000 8,640,000 172.80 86.40 Net operating income Less: Income taxes @ 30% 8,640,000 2,592,000 86.40 25.92 Net income $ 6,048,000 $ 60.48 The company had average operating assets of $18,000,000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover....

  • The income statement for Huerra Company for last year is provided below: Total Unit   Sales $...

    The income statement for Huerra Company for last year is provided below: Total Unit   Sales $ 43,200,000 $ 432.00   Less: Variable expenses 25,920,000 259.20   Contribution margin 17,280,000 172.80   Less: Fixed expense 8,640,000 86.40   Net operating income 8,640,000 86.40   Less: Income taxes @ 30% 2,592,000 25.92   Net income $ 6,048,000 $ 60.48 The company had average operating assets of $18,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...

  • The income statement for Huerra Company for last year is provided below: Total Unit   Sales $...

    The income statement for Huerra Company for last year is provided below: Total Unit   Sales $ 12,000,000 $ 240.00   Less: Variable expenses 6,000,000 120.00   Contribution margin 6,000,000 120.00   Less: Fixed expense 3,000,000 60.00   Net operating income 3,000,000 60.00   Less: Income taxes @ 30% 900,000 18.00   Net income $ 2,100,000 $ 42.00 The company had average operating assets of $10,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...

  • The income statement for Huerra Company for last year is provided below: Total Unit Sales $...

    The income statement for Huerra Company for last year is provided below: Total Unit Sales $ 12,800,000 $ 256.00 Less: Variable expenses 10,240,000 204.80 Contribution margin 2,560,000 51.20 Less: Fixed expense 1,280,000 25.60 Net operating income 1,280,000 25.60 Less: Income taxes @ 30% 384,000 7.68 Net income $ 896,000 $ 17.92 The company had average operating assets of $8,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...

  • The income statement for Huerra Company for last year is provided below: Total Unit   Sales $...

    The income statement for Huerra Company for last year is provided below: Total Unit   Sales $ 12,600,000 $ 252.00   Less: Variable expenses 10,080,000 201.60   Contribution margin 2,520,000 50.40   Less: Fixed expense 1,260,000 25.20   Net operating income 1,260,000 25.20   Less: Income taxes @ 30% 378,000 7.56   Net income $ 882,000 $ 17.64 The company had average operating assets of $6,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...

  • The income statement for Huerra Company for last year is provided below. Total Unit Sales $15,200,000...

    The income statement for Huerra Company for last year is provided below. Total Unit Sales $15,200,000 $304.00 Less: Variable expenses 12,160,000 243.20 Contribution margin 3,040,000 60.80 Less: Fixed expense 1,520,000 30.40 Net operating income 1,520,000 30.40 Less: Income taxes @ 30% 456,000 9.12 Net income $ 1,064,000 $ 21.28 The company had average operating assets of $8,000,000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover....

  • The income statement for Huerra Company for last year is provided below. Total Unit Sales $15,200,000...

    The income statement for Huerra Company for last year is provided below. Total Unit Sales $15,200,000 $304.00 Less: Variable expenses 12,160,000 243.20 Contribution margin 3,040,000 60.80 Less: Fixed expense 1,520,000 30.40 Net operating income 1,520,000 30.40 Less: Income taxes @ 30% 456,000 9.12 Net income $ 1,064,000 $ 21.28 The company had average operating assets of $8,000,000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover....

  • he income statement for Huerra Company for last year is provided below: Total Unit   Sales $ 43...

    he income statement for Huerra Company for last year is provided below: Total Unit   Sales $ 43,200,000 $ 432.00   Less: Variable expenses 25,920,000 259.20   Contribution margin 17,280,000 172.80   Less: Fixed expense 8,640,000 86.40   Net operating income 8,640,000 86.40   Less: Income taxes @ 30% 2,592,000 25.92   Net income $ 6,048,000 $ 60.48 The company had average operating assets of $18,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...

  • The income statement for Huerra Company for last year is provided below: Total Unit   Sales $...

    The income statement for Huerra Company for last year is provided below: Total Unit   Sales $ 15,400,000 $ 154.00   Less: Variable expenses 12,320,000 123.20   Contribution margin 3,080,000 30.80   Less: Fixed expense 1,540,000 15.40   Net operating income 1,540,000 15.40   Less: Income taxes @ 30% 462,000 4.62   Net income $ 1,078,000 $ 10.78 The company had average operating assets of $14,000,000 during the year. Required:         2. Consider each of the following questions separately and then compute the new ROI figure....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT