1. ROI = Net operating income / Operating asses = 5320000/19000000 = 28%
.2. (a) ROI = 4920000 / 19000000 = 25.89%
(b) ROI = 1900000 / 19000000 = 10%
(c) sales - 38000000
(-) variable cost - ( 22800000)
---------------------
15200000
(-) Fixed cost - (7630000)
---------------------
7570000
(-) Tax (2271000)
-------------------
Net operating income 5299000
--------------------
ROI = 5299000 / 25000000 = 21.196%
(d) sales inceased by 25%
sales - 47500000
(-) variable cost - (22800000)
-----------------
contribution 24700000
(-) Fixed cost ( 7600000)
------------------
17100000
Tax@30% 5130000
------------------
11970000
--------------------
ROI = 11970000/ 19000000 = 63%
(e) Sales - 38010000
(-)Variable cost - (22800000)
---------------------
15210000
(-) Fixed exp (7600000)
-----------------
7610000
(-) Tax@30% (2283000)
-------------------
5327000
-----------------
ROI = 5327000 / 18900000 = 28.18%
(f) Net operating income = 5320000
Operating assets = 18700000
ROI = 5320000 / 18700000 = 28.45%
(g) Net operating income = 5120000
Operating assets = 18800000
ROI = 5120000 / 18800000 = 27.23%
The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses...
The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses Total $38,000,000 22,800,000 Unit $380.00 228.00 Contribution margin Less: Fixed expense 15,200,000 7,600,000 152.00 76.00 Net operating income Less: Income taxes @ 30% 7,600,000 2,280,000 76.00 22.80 Net income $ 5,320,000 $ 53.20 The company had average operating assets of $19,000,000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover....
The income statement for Huerra Company for last year is provided below: Sales Less: Variable expenses Total $43,200,000 25,920,000 Unit $432.00 259.20 Contribution margin Less: Fixed expense 17,280,000 8,640,000 172.80 86.40 Net operating income Less: Income taxes @ 30% 8,640,000 2,592,000 86.40 25.92 Net income $ 6,048,000 $ 60.48 The company had average operating assets of $18,000,000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover....
The income statement for Huerra Company for last year is provided below: Total Unit Sales $ 43,200,000 $ 432.00 Less: Variable expenses 25,920,000 259.20 Contribution margin 17,280,000 172.80 Less: Fixed expense 8,640,000 86.40 Net operating income 8,640,000 86.40 Less: Income taxes @ 30% 2,592,000 25.92 Net income $ 6,048,000 $ 60.48 The company had average operating assets of $18,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...
The income statement for Huerra Company for last year is provided below: Total Unit Sales $ 12,000,000 $ 240.00 Less: Variable expenses 6,000,000 120.00 Contribution margin 6,000,000 120.00 Less: Fixed expense 3,000,000 60.00 Net operating income 3,000,000 60.00 Less: Income taxes @ 30% 900,000 18.00 Net income $ 2,100,000 $ 42.00 The company had average operating assets of $10,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...
The income statement for Huerra Company for last year is provided below: Total Unit Sales $ 12,800,000 $ 256.00 Less: Variable expenses 10,240,000 204.80 Contribution margin 2,560,000 51.20 Less: Fixed expense 1,280,000 25.60 Net operating income 1,280,000 25.60 Less: Income taxes @ 30% 384,000 7.68 Net income $ 896,000 $ 17.92 The company had average operating assets of $8,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...
The income statement for Huerra Company for last year is provided below: Total Unit Sales $ 12,600,000 $ 252.00 Less: Variable expenses 10,080,000 201.60 Contribution margin 2,520,000 50.40 Less: Fixed expense 1,260,000 25.20 Net operating income 1,260,000 25.20 Less: Income taxes @ 30% 378,000 7.56 Net income $ 882,000 $ 17.64 The company had average operating assets of $6,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...
The income statement for Huerra Company for last year is provided below. Total Unit Sales $15,200,000 $304.00 Less: Variable expenses 12,160,000 243.20 Contribution margin 3,040,000 60.80 Less: Fixed expense 1,520,000 30.40 Net operating income 1,520,000 30.40 Less: Income taxes @ 30% 456,000 9.12 Net income $ 1,064,000 $ 21.28 The company had average operating assets of $8,000,000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover....
The income statement for Huerra Company for last year is provided below. Total Unit Sales $15,200,000 $304.00 Less: Variable expenses 12,160,000 243.20 Contribution margin 3,040,000 60.80 Less: Fixed expense 1,520,000 30.40 Net operating income 1,520,000 30.40 Less: Income taxes @ 30% 456,000 9.12 Net income $ 1,064,000 $ 21.28 The company had average operating assets of $8,000,000 during the year. Required: 1. Compute the company's ROI for the period using the ROI formula stated in terms of margin and turnover....
he income statement for Huerra Company for last year is provided below: Total Unit Sales $ 43,200,000 $ 432.00 Less: Variable expenses 25,920,000 259.20 Contribution margin 17,280,000 172.80 Less: Fixed expense 8,640,000 86.40 Net operating income 8,640,000 86.40 Less: Income taxes @ 30% 2,592,000 25.92 Net income $ 6,048,000 $ 60.48 The company had average operating assets of $18,000,000 during the year. Required: 1. Compute the company’s ROI for the period using the ROI formula stated in terms of margin...
The income statement for Huerra Company for last year is provided below: Total Unit Sales $ 15,400,000 $ 154.00 Less: Variable expenses 12,320,000 123.20 Contribution margin 3,080,000 30.80 Less: Fixed expense 1,540,000 15.40 Net operating income 1,540,000 15.40 Less: Income taxes @ 30% 462,000 4.62 Net income $ 1,078,000 $ 10.78 The company had average operating assets of $14,000,000 during the year. Required: 2. Consider each of the following questions separately and then compute the new ROI figure....