1. Advantages of preparation of Consolidated financial statement (CFS): | |||||||||||
a) Performance at a glance - For stakeholders, financial consolidation is the single best way to view overall performance at a glance. Consolidating diverse financial reports into a single snap shot gives stakeholders invaluable insight into the parent company's overall health. Without consolidation, it can be extremely difficult to access financial performance among various subsidiaries. | |||||||||||
b) Decision making tool - There are risks allied with managing an entity and an entity rarely obtains control of another entity without obtaining significant opportunities to benefit from that control. The CFS allow an assessment of these risks and benefits. So stakeholders can take decision on the basis of this analysis. | |||||||||||
Rouge Plc. | |||||||||||
Rouge | Nair | Total | Consolidation adjustments | Consolidated | |||||||
$ million | $ million | $ million | $ million | $ million | |||||||
Assets | |||||||||||
Current Assets | 80 | 70 | 150 | 0 | 150 | ||||||
Non Current Assets | |||||||||||
PPEs | 100 | 60 | 160 | 160 | |||||||
Goodwill | 32 | 32 | |||||||||
Investment in Noir | 132 | 132 | -132 | 0 | |||||||
Total Assets | 312 | 130 | 442 | -100 | 342 | ||||||
Liabilities and Equity | |||||||||||
Current liabilities | 60 | 30 | 90 | 90 | |||||||
Ordinary shares | 200 | 60 | 260 | -60 | 200 | ||||||
Retained earnings | 52 | 40 | 92 | -40 | 52 | ||||||
Total Liabilities and Equity | 312 | 130 | 442 | -100 | 342 | ||||||
Calculation of Goodwill | |||||||||||
$ million | $ million | ||||||||||
Consideration paid for acquisition | |||||||||||
Invesmtent in Noir | 132 | ||||||||||
Less: Net assets of Nair | |||||||||||
Current Asset | 70 | ||||||||||
PPEs | 60 | ||||||||||
130 | |||||||||||
Less: Current liabilities | 30 | 100 | |||||||||
32 |
Question Three: 1).List at least two advantages for stakeholders from requiring groups to prepare consolidated accounts?...
Prepare consolidated statement of financial position for Baldock plc and its subsidiary undertaking at 31 December 2017 Baldock plc acquired 75% of the issued share capital of Maulden Ltd on 1 January 2017 for 93,500. At that date, Maulden Ltd had issued share capital of 60,000 and retained earnings of 24,000. Extracts from the statements of financial position for the 2 companies one year later at 31 December 2017 are as follows: Baldock plc Maulden Ltd Assets: Investment in Maulden...
QUESTION 4 (complex groups) (20) The following are the abridged trial balances of A Limited, B Limited and C Limited at 31 December 2019: A B C $ $ $ CREDITS Share capital: -100 000 ordinary shares 100 000 -80 000 ordinary shares 80 000 -30 000 ordinary shares 60 000 Retained earnings 200 000 150 000 110 000 Profit for the period 345 000 220 000 95 000 645 000...
The January 1, 2011 statement of financial position of Skittle Company at book and market values is as follows: Book Value Fair Value Current Assets P 800,000 P 750,000 Property and Equipment (net) 900,000 1, 000,000 Total Assets P 1,700,000 P1,750,000 Current Liabilities P 300,000 P 300,000 Long-term Liabilities 500,000 460,000 Ordinary Share Capital, P1 par 100,000 Share Premium 200,000 Accumulated Profits 600,000 Total Liabilities and Shareholders’ equity P1,700,000 Polypeptide Company paid P950,000 in cash for 90% of Skittle Company’s...
The January 1, 2011 statement of financial position of Skittle Company at book and market values is as follows: Book Value Fair Value Current Assets P 800,000 P 750,000 Property and Equipment (net) 900,000 1, 000,000 Total Assets P 1,700,000 P1,750,000 Current Liabilities P 300,000 P 300,000 Long-term Liabilities 500,000 460,000 Ordinary Share Capital, P1 par 100,000 Share Premium 200,000 Accumulated Profits 600,000 Total Liabilities and Shareholders’ equity P1,700,000 Polypeptide Company paid P950,000 in cash for 90% of Skittle Company’s...
PROBLEM 3-1 Consolidated Workpaper: Two Cases LO 8 LO9 The two following separate cases show the financial position of a parent company and its subsidiary company on November 30, 2019, just after the parent had purchased 90% of the subsidiary's stock: Case 1 Case II P Company S Company P Company s Company Current assets $ 880,000 $260,000 $ 780,000 $280,000 Investment in Company 190.000 190,000 Long-term assets 1,400,000 400,000 1,200,000 400,000 Other assets 99.000 49.000 20.000 70.000 Total $2.560,000...
735 225 Question 3 The following are the statements of financial position of Gold Lad, Silver Led and Bronze Led as at 31 July 2018: Statement of Financial Position as at 31st July 2018 Assets Gold Ltd Silver Lid Bronze Lid Non-current assets €'000 000 €"000 Property, plant and equipment 15.525 14,280 24,300 Investment in Silver Lid 6,175 Investment in Bronze Ltd 2.425 29.125 14. 20 2 4,300 Current assets Inventories 2.400 1,130 1.170 Trade receivables 1,375 900 Debenture interest...
1) Journalise the above transactions 2) Prepare the updated statement of financial position as at 31 December 2017 QUESTION 4 La Sfera Co was formed on July 1, 2014. The company reported the following summarized statement of financial position at July 1, 2017: RM Assets Cash 472.000 Other assets 1.680.000 Total assets 2.152.000 Liabilities and Equity Liabilities Other liabilities 546,000 Ordinary dividend payable 35,000 Shareholders' equity 7% preference shares, 300,000 authorised, 50,000 issued 250,000 Ordinary share, 500,000 authorised, 250,000 issued...
On December 31, Year 1, P Company purchased 90% of the outstanding shares of S Company for $8,100 cash. The statements of financial position of the two companies immediately after the acquisition transaction appear below. P CompanyS CompanyCarrying AmountCarrying AmountFair ValuePlant and equipment (net)$9,500$7,200$6,300Investment in S Company8,100Inventory6,5605,3005,600Accounts receivable5,9503,2003,200Cash4,3002,4502,450$34,410$18,150Ordinary shares$11,900$4,400Retained earnings15,4105,050Long-term liabilities4,4003,4003,400Other current liabilities1,4003,2003,200Accounts payable1,3002,1002,100$34,410$18,150 Required:(a) Prepare a consolidated statement of financial position in order of liquidity i.e starting with cash at the date of acquisition under each of the following: (i) Identifiable net assets method (ii) Fair value...
The statement of financial position of Soorkee Company as of December 1, 2011 had book and fair market values as shown below: Book Value Fair Value Current Assets P240 000 P280,000 Land 20,000 100,000 Building and Equipment (net) 400,000 270,000 Patents 10,000 30,000 Total Assets P670,000 P680,000 Liabilities P250,000 P250,000 Ordinary Share Capital 100,000 Accumulated Profits 320,000 430,000 Total Liabilities and Shareholders’ equity P670,000 P680,000 On December 1, 2011, Pulaskee Company purchased all of Soorkee Company’s share for P600,000. Required:...
Requirements Using the information provided, prepare a report for Rogers’s board which: (1) Calculates the value of one share in Moog based on each of these methods: (i)net asset basis (historic cost). (ii)net asset basis (revalued). (iii)price/earnings ratio. (iv)dividend yield. (v) present value (at 28 February 2018) of future cash flows assuming disposal after 4 years. (16 marks) (2) Explains the advantages and disadvantages of using each of the five valuation methods in (1). (9 marks) Total: 25 marks Portfolio...