On June 30, 2019, the Patriotic Company purchased equipment from Jettison Corp. Patriotic agreed to pay Stone $15,000 on the purchase date and 5 payments of $12,000 on each June 30 thereafter.
Problem 2: On June 30, 2019, American Airlines leased a jumbo jet from Boeing Corporation. The terms of the lease require American to make 20 annual payments of $450,000 on each June 30 beginning on the first day of the lease.
Requirements:
Accounting standards require Beckman Company to record the equipment and American Airlines to record the jumbo jet as an asset and to record the present value of the lease payments as a liability. Assume that an interest rate of 4% properly reflects the time value of money in both situations.
For each problem:
1. present a calculation of the amount to record for the asset and the lease liability;
2. prepare a schedule for the lease like the one for BE 6-13 available on Sakai under Resources-->Chapter 6.
1.
PATRIOTIC COMPANY | |||
DATE | PAYMENT | PVF@4% | PV |
30/06/2019 | 15,000.00 | 1.0000 | 15,000.00 |
30/06/2020 | 12,000.00 | 0.9615 | 11,538.46 |
30/06/2021 | 12,000.00 | 0.9246 | 11,094.67 |
30/06/2022 | 12,000.00 | 0.8890 | 10,667.96 |
30/06/2023 | 12,000.00 | 0.8548 | 10,257.65 |
30/06/2024 | 12,000.00 | 0.8219 | 9,863.13 |
AMOUNT TO RECORD FOR ASSET & LEASE LIABILITY | 68,421.87 |
AMERICAN AIRLINES | |||
DATE | PAYMENT | PVF@4% | PV |
30/06/2019 | 450,000.00 | 1.0000 | 450,000.00 |
30/06/2020 | 450,000.00 | 0.9615 | 432,692.31 |
30/06/2021 | 450,000.00 | 0.9246 | 416,050.30 |
30/06/2022 | 450,000.00 | 0.8890 | 400,048.36 |
30/06/2023 | 450,000.00 | 0.8548 | 384,661.89 |
30/06/2024 | 450,000.00 | 0.8219 | 369,867.20 |
30/06/2025 | 450,000.00 | 0.7903 | 355,641.54 |
30/06/2026 | 450,000.00 | 0.7599 | 341,963.02 |
30/06/2027 | 450,000.00 | 0.7307 | 328,810.59 |
30/06/2028 | 450,000.00 | 0.7026 | 316,164.03 |
30/06/2029 | 450,000.00 | 0.6756 | 304,003.88 |
30/06/2030 | 450,000.00 | 0.6496 | 292,311.42 |
30/06/2031 | 450,000.00 | 0.6246 | 281,068.67 |
30/06/2032 | 450,000.00 | 0.6006 | 270,258.34 |
30/06/2033 | 450,000.00 | 0.5775 | 259,863.79 |
30/06/2034 | 450,000.00 | 0.5553 | 249,869.03 |
30/06/2035 | 450,000.00 | 0.5339 | 240,258.68 |
30/06/2036 | 450,000.00 | 0.5134 | 231,017.96 |
30/06/2037 | 450,000.00 | 0.4936 | 222,132.65 |
30/06/2038 | 450,000.00 | 0.4746 | 213,589.09 |
AMOUNT TO RECORD FOR ASSET & LEASE LIABILITY | 6,360,272.73 |
2.
PATRIOTIC COMPANY | ||||
DATE | OPENING BALANCE | INTEREST@4% | LEASE PAYMENT | CLOSING BALANCE |
30/06/2019 | 68,421.87 | - | 15,000.00 | 53,421.87 |
30/06/2020 | 53,421.87 | 2,136.87 | 12,000.00 | 43,558.74 |
30/06/2021 | 43,558.74 | 1,742.35 | 12,000.00 | 33,301.09 |
30/06/2022 | 33,301.09 | 1,332.04 | 12,000.00 | 22,633.14 |
30/06/2023 | 22,633.14 | 905.33 | 12,000.00 | 11,538.46 |
30/06/2024 | 11,538.46 | 461.54 | 12,000.00 | 0.00 |
AMERICAN AIRLINES | ||||
DATE | OPENING BALANCE | INTEREST@4% | LEASE PAYMENT | CLOSING BALANCE |
30/06/2019 | 6,360,272.73 | - | 450,000.00 | 5,910,272.73 |
30/06/2020 | 5,910,272.73 | 236,410.91 | 450,000.00 | 5,696,683.64 |
30/06/2021 | 5,696,683.64 | 227,867.35 | 450,000.00 | 5,474,550.98 |
30/06/2022 | 5,474,550.98 | 218,982.04 | 450,000.00 | 5,243,533.02 |
30/06/2023 | 5,243,533.02 | 209,741.32 | 450,000.00 | 5,003,274.35 |
30/06/2024 | 5,003,274.35 | 200,130.97 | 450,000.00 | 4,753,405.32 |
30/06/2025 | 4,753,405.32 | 190,136.21 | 450,000.00 | 4,493,541.53 |
30/06/2026 | 4,493,541.53 | 179,741.66 | 450,000.00 | 4,223,283.19 |
30/06/2027 | 4,223,283.19 | 168,931.33 | 450,000.00 | 3,942,214.52 |
30/06/2028 | 3,942,214.52 | 157,688.58 | 450,000.00 | 3,649,903.10 |
30/06/2029 | 3,649,903.10 | 145,996.12 | 450,000.00 | 3,345,899.23 |
30/06/2030 | 3,345,899.23 | 133,835.97 | 450,000.00 | 3,029,735.19 |
30/06/2031 | 3,029,735.19 | 121,189.41 | 450,000.00 | 2,700,924.60 |
30/06/2032 | 2,700,924.60 | 108,036.98 | 450,000.00 | 2,358,961.59 |
30/06/2033 | 2,358,961.59 | 94,358.46 | 450,000.00 | 2,003,320.05 |
30/06/2034 | 2,003,320.05 | 80,132.80 | 450,000.00 | 1,633,452.85 |
30/06/2035 | 1,633,452.85 | 65,338.11 | 450,000.00 | 1,248,790.97 |
30/06/2036 | 1,248,790.97 | 49,951.64 | 450,000.00 | 848,742.60 |
30/06/2037 | 848,742.60 | 33,949.70 | 450,000.00 | 432,692.31 |
30/06/2038 | 432,692.31 | 17,307.69 | 450,000.00 | 0.00 |
On June 30, 2019, the Patriotic Company purchased equipment from Jettison Corp. Patriotic agreed to pay...
On June 30, 2021, Fly-By-Night Airlines leased a jumbo jet from Boeing Corporation. The terms of the lease require Fly-By-Night to make 20 annual payments of $1,300,000 on each June 30. Generally accepted accounting principles require this lease to be recorded as a liability for the present value of scheduled payments. Assume that a 7% interest rate properly reflects the time value of money in this situation. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD...
On June 30, 2021, Fly-By-Night Airlines leased a jumbo jet from Boeing Corporation. The terms of the lease require Fly-By-Night to make 20 annual payments of $1,900,000 on each June 30. Generally accepted accounting principles require this lease to be recorded as a liability for the present value of scheduled payments. Assume that a 7% interest rate properly reflects the time value of money in this situation. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD...
On June 30, 2021, Fly-By-Night Airlines leased a jumbo jet from Boeing Corporation. The terms of the lease require Fly-By-Night to make 20 annual payments of $1,500,000 on each June 30. Generally accepted accounting principles require this lease to be recorded as a liability for the present value of scheduled payments. Assume that a 7% interest rate properly reflects the time value of money in this situation. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD...
On June 30, 2021, Fly-By-Night Airlines leased a jumbo jet from Boeing Corporation. The terms of the lease require Fly-By-Night to make 20 annual payments of $400,000 on each June 30. Generally accepted accounting principles require this lease to be recorded as a liability for the present value of scheduled payments. Assume that a 7% interest rate properly reflects the time value of money in this situation. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD...
On January 1, 2019, ABC Company leased office equipment from ZZ, Inc. The lease terms require annual payments of $20,000 for 20 years with the first payment being due on December 31, 2019. The interest rate on the lease is 5%, and ABC will use the double-declining balance method to record the amortization of the leased asset. Assume the equipment had a 25 year remaining useful life at January 1, 2019 and the lease contract requires the equipment to be...
t Required 1 Required 2 Required 3 On June 30, 2021, the Johnstone Company purchased equipment from Genovese Corp. Johnstone agreed to pay Genovese $17,000 on the purchase date and the balance in five annual installments of $9,000 on each June 30 beginning June 30, 2022. Assuming that an interest rate of 10% properly reflects the time value of money in this situation, at what amount should Johnstone value the equipment? (Round your final answers to nearest whole dollar amount.)...
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $512,132 over a five-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 8%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value...
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $509,761 over a five-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 8%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value...
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $681,229 over a four-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 8%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value...
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $604,152 over a four-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 10%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value...