Exercise 15-3 (Algo) Finance lease; lessee; balance sheet and income statement effects [LO15-2]
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse
equipment from IC Leasing Corporation. The lease agreement calls
for Georgia-Atlantic to make semiannual lease payments of $464,149
over a four-year lease term, payable each June 30 and December 31,
with the first payment at June 30, 2021. Georgia-Atlantic's
incremental borrowing rate is 8%, the same rate IC uses to
calculate lease payment amounts. Amortization is recorded on a
straight-line basis at the end of each fiscal year. The fair value
of the equipment is $3.2 million. (FV of $1, PV of $1, FVA of $1,
PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate
factor(s) from the tables provided.)
Required:
1. Determine the present value of the lease
payments at June 30, 2021 that Georgia-Atlantic uses to record the
right-of-use asset and lease liability.
2. What pretax amounts related to the lease would
Georgia-Atlantic report in its balance sheet at December 31,
2021?
3. What pretax amounts related to the lease would
Georgia-Atlantic report in its income statement for the year ended
December 31, 2021?
(For all requirements, enter your answers in whole dollars
and not in millions. Round your final answers to the nearest whole
dollar.)
Solution 1:
Semiannual lease payment = $464,149
Total semiannual payments = 4*2 = 8
Incremental borrowing rate = 8%, 4% semiannual
Present value of minimum lease payments used to record right to use assets = Semi Annual lease payments * Cumulative PV Factor of annuity due for 8 periods at 4%
= $464,149 * 7.00205 = $3,249,995
Solution 2:
Semiannual payment on 30.06.2021 = $464,149
Pretax amount of liability on 30.06.2021 = ($3,249,995 - $464,149) = $2,785,846
Interest expense for 31.12.2021 = $2,785,846 * 4% = $111,434
Semiannual lease payment on 31.12.2021 = $464,149
Pre tax amount for liability December 31, 2021 = $2,785,846 + $111,434 - $464,149 = $2,433,131
Depreciation on right to use assets for 2021 = $3,249,995 / 4 * 6/12 = $406,249
Pre tax amount of right to use asset to be reported for 2021 = $3,249,995 - $406,249 = $2,843,746
Solution 3:
Pre tax amount of interest expense Georgia Atlantic Inc. reports in its income statement = $2,785,846 * 4% = $111,434
Pre tax amoun of amortization expenses Georgia Atlantic Inc. reports in its income statement = $3,249,995 / 4 * 6/12 = $406,249
Exercise 15-3 (Algo) Finance lease; lessee; balance sheet and income statement effects [LO15-2] On June 30,...
Exercise 15-3 Finance lease; lessee; balance sheet and income statement effects (LO15-2] On June 30, 2018, Georgia Atlantic, Inc., leased a warehouse facility from IC Leasing Corporation. The lease agreement calls for Georgia Atlantic to make semiannual lease payments of $562.907 over a three-year lease term, payable each June 30 and December 31. with the first payment at June 30, 2018. Georgia Atlantic's incremental borrowing rate is 10%, the same rate IC uses to calculate lease payment amounts. Depreciation is...
Exercise 15-3 Finance lease; lessee; balance sheet and income statement effects [LO15-2] On June 30, 2018, Georgia-Atlantic, Inc., leased a warehouse facility from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $509,761 over a five-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2018. Georgia-Atlantic’s incremental borrowing rate is 8%, the same rate IC uses to calculate lease payment amounts. Depreciation is recorded on a...
Exercise 15-4 (Algo) Sales-type lease; lessor; balance sheet and income statement effects [LO15-2] On June 30, 2021, Georgia-Atlantic, Inc. leased warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $403,067 over a five-year lease term (also the asset’s useful life), payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 8%, the same rate IC used to calculate lease payment amounts....
E 15-5 Sales-type lease; lessor; balance sheet and income statement effects LO15-3 On June 30, 2021, Georgia-Atlantic, Inc. leased warehouse equipment from Builders, Inc. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $562,907 over a three-year lease term (also the asset's useful life), payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia- Atlantic's incremental borrowing rate is 10%, the same rate Builders used to calculate lease payment amounts. Builders...
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $512,132 over a five-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 8%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value...
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $509,761 over a five-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 8%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value...
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $681,229 over a four-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 8%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value...
On June 30, 2021, Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $604,152 over a four-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 10%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value...
On June 30, 2021, Georgia-Atlantic, Inc. leased warehouse equipment from IC Leasing Corporation. The lease agreement calls for Georgia-Atlantic to make semiannual lease payments of $562,907 over a three-year lease term, payable each June 30 and December 31, with the first payment at June 30, 2021. Georgia-Atlantic's incremental borrowing rate is 10%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year. The fair value of...
Help!! ASAP On June 30, 2021. Georgia-Atlantic, Inc. leased a warehouse equipment from IC Leasing Corporation The lease agreement calls for Georgia Atlantic to make semiannual lease payments of $583,375 over a four-year lease term. payable each June 30 and December 31, with the first payment at June 30. 2021. Georgia-Atlantic's incremental borrowing rate is 12%, the same rate IC uses to calculate lease payment amounts. Amortization is recorded on a straight-line basis at the end of each fiscal year....