Happy Days, Inc.
Comparative Balance Sheet
June 30, 2019 and 2018
Assets |
Increase (Decrease) |
|||
2019 |
2018 |
Amount |
Percent |
|
Current assets |
$266,000 |
$190,000 |
||
Property, plant, and equipment |
428,000 |
405,000 |
||
Intangible assets |
24,000 |
31,000 |
||
Total Assets |
$718,000 |
$92,000 |
14.7% |
|
Liabilities |
||||
Current liabilities |
$81,000 |
$85,000 |
||
Long-term liabilities |
240,000 |
278,000 |
||
Total Liabilities |
$321,000 |
$(42,000) |
(11.6%) |
|
Stockholders’ Equity |
||||
Common stock |
$276,000 |
$210,000 |
||
Retained earnings |
121,000 |
53,000 |
||
Total Stockholders’ Equity |
$397,000 |
$134,000 |
51.0% |
|
Total Liabilities & Stockholders’ Equity |
$718,000 |
$92,000 |
14.7% |
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Happy Days, Inc. | |||||
Balance Sheet | Horizontal Analysis | ||||
USD | USD |
Increase or (Decrease) 2019 over 2018 |
|||
Assets | 2019 | 2018 | Dollars | Percent | Answer a |
Total Current Assets | 266,000.00 | 190,000.00 | 76,000.00 | 40.0% | I find changes in Current Assets interesting. It may be because the company did lot of cash transactions or was unable to cover from accounts receivable in time. |
Property, plant, and equipment | 428,000.00 | 405,000.00 | 23,000.00 | 5.7% | |
Intangible assets | 24,000.00 | 31,000.00 | (7,000.00) | -22.6% | |
Total Assets | 718,000.00 | 626,000.00 | 92,000.00 | 14.7% | |
Liabilities | |||||
Total Current Liabilities | 81,000.00 | 85,000.00 | (4,000.00) | -4.7% | |
Long-term liabilities | 240,000.00 | 278,000.00 | (38,000.00) | -13.7% | |
Total Liabilities | 321,000.00 | 363,000.00 | (42,000.00) | -11.6% | |
Stockholder's Equity | |||||
Common Stock | 276,000.00 | 210,000.00 | 66,000.00 | 31.4% | |
Retained Earnings | 121,000.00 | 53,000.00 | 68,000.00 | 128.3% | I find changes in Retained Earnings interesting. It may be because the company made lot of sales or tried to reduce its expenses. |
Total Stockholder's Equity | 397,000.00 | 263,000.00 | 134,000.00 | 51.0% | |
Total Liabilities and Equity | 718,000.00 | 626,000.00 | 92,000.00 | 14.7% | |
Vertical Analysis | |||||
Assets | 2019 | ||||
Total Current Assets | 266,000.00 | ||||
Total Assets | 718,000.00 | ||||
Current Assets % | 37.0% | ||||
In 2019 Current Assets are 37% of Total Assets. |
Happy Days, Inc. Comparative Balance Sheet June 30, 2019 and 2018 Assets Increase (Decrease) 2019 2018...
IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 77,300 $ 61,000 Accounts receivable, net 90,500 68,000 Inventory 80,800 112,000 Prepaid expenses 6,100 8,800 Total current assets 254,700 249,800 Equipment 141,000 132,000 Accum. depreciation—Equipment (35,500 ) (17,500 ) Total assets $ 360,200 $ 364,300 Liabilities and Equity Accounts payable $ 42,000 $ 55,500 Wages payable 7,700 18,400 Income taxes payable 5,100 7,200 Total current liabilities 54,800 81,100 Notes payable (long term) 33,400 77,000 Total...
The comparative balance sheet of Nathan Company appears below: 2018 $333 567 NATHAN COMPANY Comparative Balance Sheet December 31, Assets 2019 Current assets $420 Plant assets 780 Total assets $1,200 Liabilities and stockholders' equity Current liabilities $168 Long-term debt 300 Common stock 432 Retained earnings 300 Total liabilities and stockholders' equity $1,200 $900 Study $144 162 306 288 $900 (a) ZYour answer has been saved and sent for grading. See Gradebook for score details. Using horizontal analysis, show the percentage...
Robust Robots, Inc. Comparative Balance Sheet- Horizontal Analysis December 31, 2019 and 2018 Assets 2019 2018 Differents Percentage Current Assets: Cash $65,000 $80,000 $ (15,000.00) -18.75% Accounts Receivable, net $150,000 $100,000 $ 50,000.00 50.00% Merchandise Inventory $135,000 $70,000 $ 65,000.00 92.86% Supplies $9,700 $500 $ 9,200.00 1840.00% Prepaid Insurance $30,000 $10,000 $ 20,000.00 200.00% Total Current Assets $389,700 $260,500 $ 129,200.00 49.60% Property, Plant, and Equipment: Equipment $500,000 $240,000 $ 260,000.00 108.33% Less: Accumulated Depreciation - Equipment ($80,000) ($90,000) $ ...
Robust Robots, Inc. Comparative Balance Sheet- Horizontal Analysis December 31, 2019 and 2018 Assets 2019 2018 Differents Percentage Current Assets: Cash $65,000 $80,000 $ (15,000.00) -18.75% Accounts Receivable, net $150,000 $100,000 $ 50,000.00 50.00% Merchandise Inventory $135,000 $70,000 $ 65,000.00 92.86% Supplies $9,700 $500 $ 9,200.00 1840.00% Prepaid Insurance $30,000 $10,000 $ 20,000.00 200.00% Total Current Assets $389,700 $260,500 $ 129,200.00 49.60% Property, Plant, and Equipment: Equipment $500,000 $240,000 $ 260,000.00 108.33% Less: Accumulated Depreciation - Equipment ($80,000) ($90,000) $ ...
Exercise 180 The comparative balance sheet of Nathan Company appears below: 2018 $333 567 NATHAN COMPANY Comparative Balance Sheet December 31, Assets 2019 Current assets $420 Plant assets 780 Total assets $1,200 Liabilities and stockholders' equity Current liabilities $168 Long-term debt 300 Common stock 432 Retained earnings 300 Total liabilities and stockholders' equity $1,200 $900 $144 162 306 288 $900 Using horizontal analysis, show the percentage change for each balance sheet item using 2018 as a base year. (Ro NATHAN...
Question 6 The comparative balance sheet for the financial year ended June 30 for Great Road Trips is as follows: Question 6 The comparative balance sheet for the financial year ended June 30 for Great Road Trips is as follows: Great Road Trips Ltd. Comparative Statements of Financial Position As at 30/06/2019 As at 30/06/2018 $ $ Current Assets Cash 90,000 85,000 Accounts Receivable 30,000 40,000 Less: Allowance for Bad Debts 3,900 2,400 Supplies 200 300 Prepaid Insurance 1,320 1,200...
Question 6 The comparative balance sheet for the financial year ended June 30 for Great Road Trips is as follows: Great Road Trips Ltd. Comparative Statements of Financial Position As al 30/06/2019 As at 30/06/2018 90,000 30,000 3.900 200 1.320 85,000 40,000 2,400 300 1,200 Current Assets Cash Accounts Receivable Less: Allowance for Bad Debts Supplies Prepaid Insurance Total Current Assets Non-current Assets Vehicles Less: Accumulated Depreciation - Vehicles Total Non-current Assets TOTAL ASSETS 117,620 124,100 60,000 10,000 40,000 4,000...
Current Attempt in Progress The comparative balance sheet of Nathan Company appears below: 2018 $333 567 NATHAN COMPANY Comparative Balance Sheet December 31, Assets 2019 Current assets $420 Plant assets 780 Total assets $1,200 Liabilities and stockholders' equity Current liabilities $168 Long-term debt 300 Common stock 432 Retained earnings 300 Total liabilities and stockholders' equity $1,200 $900 $144 162 306 288 $900 Question 1 of 3 Using horizontal analysis, show the percentage change for each balance sheet item using 2018...
Use the above comparative balance sheet to answer the following problem: Sevignys Salon, Inc Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Cash Accounts Receivable Supplies S 18,059 S 1,700 170 4,900 (608) S 24,221 S 11,000 400 160 1,300 (99) 12,761 quipment (Less Accumulated Depreciation) Total Assets Liabilities Accounts Payable Notes Payable (long-term) 850 1,300 5,000 3,000 Stockholders' equity Common Stock Retained Earnings Total Liabilities and Stockholders' Equity 4,893 15,478 S 24,221 S 893 5.568 12,761...
The comparative balance sheet of Nathan Company appears below: NATHAN COMPANY Comparative Balance Sheet December 31, Assets 2019 $420 2018 $333 Current assets 780 567 $1,200 $900 $168 $144 Plant assets Total assets Liabilities and stockholders' equity Current liabilities Long-term debt Common stock Retained earnings Total liabilities and stockholders' equity 300 162 432 306 300 288 $ 1.200 $900 Using verticaranalysis, prepare a common size comparative arance sneer, rouno percentages to u decima praces, egz NATHAN COMPANY Comparative Balance Sheet...