A) Balance sheet in report format
Earl Company
Balance sheet
At december 31
Assets | Amount |
Non Current Assets | |
Property, plant and equipment, net | $3000000 |
Investment in affiliates | $120000 |
Intangible assets net | $336000 |
Equipment under capital lease | $395000 |
Total Non current Assets (A) | $3851000 |
Current Assets | |
Investments at fair value | $665000 |
Account receivable | $225000 |
Cash | $610000 |
Merchandise Inventory | $920000 |
Total Current Assets (B) | $2420000 |
Total Assets (A+B) | $6271000 |
Liabilities | |
Non Current Liability | |
Deferred Tax liability | $350000 |
Obligation under capital lease | $200000 |
Obligation under pension plan | $607000 |
Bonds payable | $850000 |
Notes Payable | $740000 |
Total Non current Liability (A) | $2747000 |
Current Liability | |
Accounts payable | $490000 |
Dividend Payable | $9000 |
Current portion of long term debt | $360000 |
Income Tax payable | $200000 |
Total Current Liability (B) | $1059000 |
Total Liability (C) = (A+B) | $3806000 |
Owner's equity | |
Common stock, $1 par value | $620000 |
Additional paid in capital | $900000 |
Accumulated other comprehensive loss | ($205000) |
Retained earnings | $1150000 |
Total Owner's equity (D) | $2465000 |
Total Liabilities and owner's equity (C+D) | $6271000 |
B) Balance sheet in account format
Earl Company
Balance sheet
At december 31
Assets | Amount | Amount | Liabilities & owner's equity | Amount | Amount |
Current Assets | Current Liability | ||||
Investment at fair value | $665000 | Account payable | $490000 | ||
Account receivable | $225000 | Dividend payable | $9000 | ||
Cash | $610000 | Current portion of long term debt | $360000 | ||
Merchandise Inventory | $920000 | $2420000 | Income tax payable | $200000 | $1059000 |
Non Current Assets | Non current Liability | ||||
Property plant and equipment, net | $3000000 | Deferred tax liability | $350000 | ||
Investments in affiliates | $120000 | Obligatiob under capital lease | $200000 | ||
Intangible Assets | $336000 | Obligation under pension plan | $607000 | ||
Equipment under capital lease | $395000 | $3851000 | Bonds payable | $850000 | |
Notes payable | $740000 | $2747000 | |||
Owner's equity | |||||
Common stock | $620000 | ||||
Additional paid in capital | $900000 | ||||
Accumulated other comprehensive loss | ($205000) | ||||
Retained earnings | $1150000 | $2465000 | |||
Total Assets | $6271000 | Total Liabilities and owner's equity | $6271000 |
A. Prepare the balance sheet at December 31st using the report format. B. Prepare the balance...
B1 - The following is the trial balance of Star Company on December 31st, 2019: Star Company Trial Balance December 31st, 2019 Debit Credit $500,000 175,000 200,000 500,000 375,000 Cash Accounts Receivable Supplies Equipment Furniture Accounts Payable Star, Capital Star, Drawings $150,000 1,400,000 50,000 Service Revenue Salaries Expense Advertising Expense Rent Expense Utilities Expense 750,000 250,000 75,000 125,000 50,000 2,300,000 2,300,000 Total Required: Prepare the financial statements of Star Company on December 31st, 2019. [SK1: 5 marks]
Prepare the classified balance sheet in account format on December 31, 2018. (if a box is not used in the balance sheet, leave the box empty, do not select a label or enter a zero.) Review the Balance Sheet columns of the worksheet completed in Requirement 1. Review the Statement of Retained Earnings completed above Furry Investment Advisers Balance Sheet December 31, 2018 Assets Liabilities Stockholders' Equity Less Choose from any list or enter any number in the input fields...
Prepare the balance sheet for Smith Foods at December 31, 2019. John Smith, manager of Smith Foods, needs assistance in preparing the company's balance sheet at December 31, 2019. Financial information available is as follows: Account Title Account Balance Mortgage payable Accounts payable Accounts receivable Cash Accrued expenses $310,000(1) 30,000 25,000 10,000 15,000 Income taxes payable Inventory--food Inventory--supplies Prepaid insurance Common stock 10,000 11,000 2,000 4,000(2) 275,000 Investments Land Prepaid maintenance Buildings Furniture 50,000 100,000 1,000 800,000 100,000 Equipment Allowance...
Prepare a classified balance sheet for Oxmoor at December 31, 2019. Preparing a Balance Sheet Oxmoor Corporation prepared the following adjusted trial balance. Oxmoor Corporation Adjusted Trial Balance December 31, 2019 Debit Credit Account Cash $13,300 Accounts Receivable 6,700 Prepaid Rent 54,000 Inventory 481,400 Long-Term Investment 110,900 Equipment 88,000 Accumulated Depreciation $23,700 Accounts Payable 111,700 Interest Payable 4,400 Note Payable (short-term) 50,000 Bonds Payable 180,000 Common Stock 300,000 Retained Earnings, 1/1/2019 45,635 Dividends 50,000 Sales Revenue 583,900 Cost of Goods...
Prepare the liability and the stockholders equity section of Cleve's balance sheet at December 31, 2020 including disclosures. Given the information above. Cleves Corporatiorn Post-Closing Trial Balance December 31, 2020 Account Debit Credit 310,000 Accounts Payable Accounts Receivable Accumulated Depreciation Building.s Additional Paid-in Capital in Excess of Par - Common Additional Paid-in Capital from Treasury Stock Allowance for Doubtful Accounts Bonds Payable, 8% due 2025 Buildings Cash Common Stock ($1 par) Discount on Bonds Payable Dividends Payable (preferred stock -...
prepare a classified balance sheet Balance Sheet 99 999 Financial Statement Item Accounts payable Accounts receivable Accrued expenses payable Additional paid-in capital Cash and cash equivalents . Common stock ($10 par value) Cost of sales General and administrative expenses Income tax expense Intangible assets, net Interest and other income, net Inventory Long-term notes payable Other current assets . Other current liabilities Other noncurrent assets. Prepaid expenses Property, plant and equipment (net) Research and development costs Retained earnings Sales and service...
Classified Balance Sheet The George Company collected the following information for the preparation of its December 31, classified balance sheet: Property Plant and Accounts Receivable $22,000 Equipment $200,000 Cash 17,000 Inventory 57,000 Other Long-Term Other Current Assets 25,000 Assets 40,000 Common Accounts Payable 25,000 stock 92,000 Retained Long-Term Liabilities 60,000 Earnings ? Other Current Liabilities 19.000 Prepare a classified balance sheet for George Company. GEORGE COMPANY Balance Sheet December 31 Assets Liabilities & Stockholders' Equity Current Assets: Current Liabilities: $...
Kay Wing, Inc., prepared the following balance sheet at December 31, 2016. Balance Sheet as of December 31, 2016 Cash Accounts receivable Inventory Long-term investments Land Plant and equipment (net) Total assets Accounts payable Taxes payable Bonds payable Capital stock Retained earnings Total liabilities and stockholders' equity $ 65,000 37,000 70,000 20,000 39,000 109,000 $340,000 $ 33,000 4,000 80,000 90,000 133,000 $340,000 The following occurred during 2017 1. $15,000 in cash and a $35,000 note payable were exchanged for land...
Using the following information prepare a classified balance sheet. Make sure it is in the proper columns etc and in proper format. Accounts Payable 7,074 Accounts Receivable 72.000 Accum Depreciation-Building 1,460 Accum Depreciation-Equipt 396 Accum Depreciation Furnishings 979 Building 395,400 Cash 6,470 Equipment 62,000 Furnishings 98.000 Interest Payable 400 Land 128.000 Long Term Investments 5.700 Mortgage Payable 329,000 Mortgage Payable current portion 11.000 Notes Payable 40.000 Other Assets 11.000 Prepaid Insurance 4,400 Retained Earnings 394,841 Supplies 2.200 Vending Inventory 380...
From the following information in Trial balance prepare Trading, Profit and Loss Account and Balance Sheet of the company as on 31st December 2020. Particulars Dr. Amount (Dhs) Cr. Amount (Dhs) Capital Purchases Purchase Returns Sales Sales Returns Opening Stock Cash in Hand Salaries Rent Commission received Drawings Wages General Expenses Creditors Debtors Machinery Furniture Land and Building Bank Loan 200,000 50,000 90,000 65,000 35,000 30,000 20,000 50,000 15,000 100,000 65,000 50,000 170,000 300,000 10,000 310,000 20,000 145,000 155,000...