FIFO | LIFO | Weighted Avergae Cost | ||
The ending inventory | $ 68,700 | 55,200 | $ 62,106 |
Calculation of Units available for sale and Units of Ending Inventory | |||||
Units available for sale | |||||
Beginning Inventory, January 1 | 2400 | ||||
Purchases | |||||
Jan 5 | 3900 | ||||
Jan 25 | 3600 | ||||
Feb 16 | 1500 | ||||
Mar 15 | 2700 | 11700 | |||
Units available for sale | 14,100 | ||||
Less: | Units of Ending Inventory | 3,000 | |||
Units sold | 11,100 | ||||
Schedule of Cost of Goods Available for Sale | |||||
Cost of Goods Available for Sale | |||||
Units | Cost per unit | Cost of Goods Available for Sale | |||
Beginning Inventory (a) | 2400 | $ 18.00 | $ 43,200 | ||
Add: | Purchases | ||||
Jan 5 | 3900 | $ 20.00 | $ 78,000 | ||
Jan 25 | 3600 | $ 21.00 | $ 75,600 | ||
Feb 16 | 1500 | $ 22.00 | $ 33,000 | ||
Mar 15 | 2700 | $ 23.00 | $ 62,100 | ||
Cost of Goods available for sale | 14100 | $ 291,900 |
(a) Calculation of ending inventory and Cost of goods sold under FIFO - periodic system:- | ||||||||||
Periodic FIFO | Cost of Goods Available for Sale | Cost of Goods Sold - Periodic FIFO | Ending inventory - Periodic FIFO | |||||||
# of Units | Cost per Unit | Cost of Goods Available for Sale | # of Units sold | Cost per Unit | Cost of Goods Sold | # of Units in Ending inventory | Cost per Unit | Ending inventory | ||
Beginning Inventory | 2,400 | $ 18.00 | $ 43,200 | 2,400 | $18.00 | $ 43,200 | ||||
Purchases: | ||||||||||
Jan 5 | 3,900 | $ 20.00 | $ 78,000 | 3,900 | $20.00 | $ 78,000 | ||||
Jan 25 | 3,600 | $ 21.00 | $ 75,600 | 3,600 | $21.00 | $ 75,600 | ||||
Feb 16 | 1,500 | $ 22.00 | $ 33,000 | 1,200 | $22.00 | $ 26,400 | 300 | $22.00 | $ 6,600 | |
Mar 15 | 2,700 | $ 23.00 | $ 62,100 | 2,700 | $23.00 | $ 62,100 | ||||
Total | 14,100 | $ 291,900 | 11,100 | $ 223,200 | 3,000 | 68,700 | ||||
(b) Calculation of ending inventory and Cost of goods sold under LIFO - periodic system:- | ||||||||||
LIFO- Periodic | Cost of Goods Available for Sale | Cost of Goods Sold - Periodic LIFO | Ending inventory - Periodic LIFO | |||||||
# of Units | Cost of Goods Available for Sale | Cost of Goods Available for Sale | # of Units sold | Cost per Unit | Cost of Goods Sold | # of Units in Ending inventory | Cost per Unit | Ending inventory | ||
Beginning Inventory | 2,400 | $ 18.00 | $ 43,200 | 2,400 | $ 18.00 | $ 43,200 | ||||
Purchases: | ||||||||||
Mar.15 | 3,900 | $ 20.00 | $ 78,000 | 3,300 | $20.00 | $ 66,000 | 600 | $20.00 | $ 12,000 | |
July 20 | 3,600 | $ 21.00 | $ 75,600 | 3,600 | $21.00 | $ 75,600 | ||||
Sept. 4 | 1,500 | $ 22.00 | $ 33,000 | 1,500 | $22.00 | $ 33,000 | ||||
Dec. 2 | 2,700 | $ 23.00 | $ 62,100 | 2,700 | $23.00 | $ 62,100 | ||||
Total | 14,100 | $ 291,900 | 11,100 | $ 236,700 | 3,000 | 55,200 | ||||
(c) Calculation of ending inventory and Cost of goods sold under Weighted Average Cost - Periodic system:- | ||||||||||
Periodic -Weighted Average Cost | Cost of Goods Available for Sale | Cost of Goods Sold - Average Cost | Ending inventory - Average Cost | |||||||
# of Units | Cost of Goods Available for Sale | Cost of Goods Available for Sale | # of Units sold | Average Cost per Unit | Cost of Goods Sold | # of Units in Ending inventory | Average Cost per Unit | Ending inventory | ||
Beginning Inventory | 2,400 | $ 18.00 | $ 43,200 | |||||||
Purchases: | ||||||||||
January 30 | 3,900 | $ 20.00 | $ 78,000 | |||||||
January 30 | 3,600 | $ 21.00 | $ 75,600 | |||||||
January 30 | 1,500 | $ 22.00 | $ 33,000 | |||||||
May 1 | 2,700 | $ 23.00 | $ 62,100 | |||||||
Total | 14,100 | $ 20.70 | $ 291,900 | 11,100 | $ 20.70 | $ 229,794 | 3,000 | $ 20.70 | 62,106 | |
Weighted Average Cost per unit | = | $291,900 | ||||||||
14100 |
Feel free to ask any clarification, if required. Kindly
provide feedback by thumbs up, if satisfied. It will be highly
appreciated.
Thank you.
6. Jones Company was formed on December 1, 2019. The following information is available from Jones's...
Inventory methods. Jones Company was formed on December 1, 2013. The following information is available from Jones's inventory record for Product X. Units Unit Cost January 1, 2014 (beginning inventory) 1,500 $18.00 Purchases: January 5, 2014 2,600 $20.00 January 25, 2014 2,400 $21.00 February 16, 2014 1,000 $22.00 March 15, 2014 2,000 $23.00 A physical inventory on March 31, 2014, shows 2,300 units on hand. Instructions Prepare schedules to compute the ending inventory at March 31, 2014, under each of...
Lisa Anderson Company was formed on December 1, 2019. The following information is available from Anderson's inventory records for Product BAP. Units 900 Unit Cost January 1, 2020 (beginning inventory) Purchases: January 5, 2020 January 25, 2020 February 16, 2020 March 26, 2020 1,800 1,950 1,200 900 A physical inventory on March 31, 2020, shows 2,400 units on hand. January 5, 2020 January 25, 2020 February 16, 2020 March 26, 2020 1,800 1,950 1,200 900 A physical inventory on March...
Exercise 8-12 Barbara Jones Company was formed on December 1, 2019. The following information is available from Jones's inventory records for Product BAP Units Unit Cost January 1, 2020 (beginning inventory) 480 $ 6 Purchases: January 5, 2020 960 7 January 25, 2020 February 16, 2020 1,040 8 640 9 March 26, 2020 480 10 A physical inventory on March 31, 2020, shows 1,280 units on hand. Prepare schedule to compute the ending inventory at March 31, 2020, under FIFO...
Nancy Jackson Company was formed on December 1, 2019. The following information is available from Jackson's inventory records for Product BAP. Units Unit Cost 960 7 January 1, 2020 (beginning inventory) Purchases: January 5, 2020 January 25, 2020 February 16, 2020 March 26, 2020 1,920 2,080 1,280 960 A physical inventory on March 31, 2020, shows 2,560 units on hand. Prepare schedule to compute the ending inventory at March 31, 2020, under FIFO inventory method. NANCY JACKSON COMPANY COMPUTATION OF...
Exercise 8-12 Carol Garcia Company was formed on December 1, 2019. The following information is available from Garcia's inventory records for Product BAP Units Unit Cost January 1, 2020 (beginning inventory) 1,320 7 Purchases: January 5, 2020 January 25, 2020 February 16, 2020 2,640 8 2,860 9 1,760 10 March 26, 2020 1,320 11 A physical inventory on March 31, 2020, shows 3,520 units on hand. Prepare schedule to compute the ending inventory at March 31, 2020, under FIFO inventory...
Shania Twain Company was formed on December 1, 2016. The following information is available from Twain's inventory records for Product BAP. Units Unit Cost January 1, 2017 (beginning inventory) 600 $ 8.00 Purchases: January 5, 2017 1,200 9.00 January 25, 2017 1,300 10.00 February 16, 2017 800 11.00 March 26, 2017 600 12.00 A physical inventory on March 31, 2017, shows 1,600 units on hand. Instructions Prepare schedules to compute the ending inventory at March 31, 2017, under each of...
Pearl Company was formed on December 1, 2016. The following information is available from Pearl's inventory records for Product BAP Units Unit Cost $6.00 January 1,2017 (beginning inventory) Purchases: 618 January 5,2017 January 25,2017 February 16, 2017 March 26, 2017 1,236 1,339 824 618 7.00 8.00 9.00 10.00 A physical inventory on March 31, 2017, shows 1,648 units on hand. Prepare schedule to compute the ending inventory at March 31, 2017, under FIFO inventory method. PEARL COMPANY COMPUTATION OF INVENTORY...
Alternative Inventory Methods Frate Company was formed on December 1, 2018, and uses the periodic inventory system. The following information is available from Frate's inventory records for Product Ply: Units Unit Cost January 1, 2019 (beginning inventory) 3,500 $6.00 Purchases: January 6, 2019 4,200 7.00 January 25, 2019 3,900 7.50 February 17, 2019 3,300 8.00 March 27, 2019 3,600 8.50 A physical inventory on March 31, 2019, shows 7,000 units on hand. Required: Prepare schedules to compute the ending inventory...
Buffalo Company was formed on December 1, 2016. The following Information is available from Buffalo's Inventory records for Product BAR. CALCULA Unit Cost January 1, 2017 (beginning inventory) 642 $ 9.00 Purchases: January 5, 2017 1,284 10.00 January 25, 2017 1,391 11.00 February 16, 2017 856 12.00 March 26, 2017 642 13.00 A physical inventory on March 31, 2017, shows 1,712 units on hand. Prepare schedule to compute the ending Inventory at March 31, 2017, under FIFO Inventory method. BUFFALO...
Leven Company began operations on December 1, 2019. The following information is available for the company’s merchandise inventory. A physical inventory taken on March 31, 2020, showed 3,000 units available. Leven uses a periodic inventory system. Date Units Unit Cost January 1, 2020 (beginning inventory) 1,600 $9.00 Purchases: January 5, 2020 3,000 10.00 January 25, 2020 2,400 10.50 February 16, 2020 1,200 12.00 March 26, 2020 1,800 13.00 Required a. Compute ending inventory and cost of goods sold for the...