Exercise 2 | |||||||
Income Statement | Calculation | ||||||
Case 1 | Case 2 | Case 3 | Case 1 | Case 2 | Case 3 | ||
Gross Sales | 640,000 | 1,280,000 | 1,011,200 | =1,209,600+25,600+44,800 | =960,000+19,200+32,000 | ||
Sales discounts | 12,800 | 25,600 | 19,200 | =640,000-19,200-608,000 | |||
Sales returns & allowances | 19,200 | 44,800 | 32,000 | ||||
Net Sales | 608,000 | 1,209,600 | 960,000 | =640,000+320,000 | |||
Merchandise Inventory, January 1 | 256,000 | 320,000 | 384,000 | ||||
Purchases | 384,000 | 768,000 | 716,800 | =672,000+12,800+32,000 | |||
Purchases discounts | 7,680 | 13,440 | 12,800 | ||||
Purchases returns & allowances | 24,320 | 31,360 | 32,000 | ||||
Net Purchases | 352,000 | 723,200 | 672,000 | =768,000-13,440-31,360 | |||
Transportation-in | 25,600 | 38,400 | 32,000 | ||||
Net Cost of Purchases | 377,600 | 761,600 | 704,000 | =672,000+32,000 | |||
Cost of goods available for sale | 633,600 | 1,081,600 | 1,088,000 | =256,000+377,600 | =1,081,600-761,600 | ||
Merchandise Inventory, December 31 | 313,600 | 384,000 | 448,000 | =633,600-320,000 | |||
Cost of goods sold | 320,000 | 697,600 | 640,000 | =1,081,600-384,000 | |||
Gross Margin | 288,000 | 512,000 | 320,000 | =608,000-320,000 | |||
Note | |||||||
In Case 3, first calculate Net Sales, then only you can calculate Gross Sales | |||||||
Exercise 3 | |||||||
Net Sales = Gross Sales - (Sales discounts + Sales returns & allowances) | |||||||
Cost of goods sold = Beginning Inventory + Net cost of purchases - Ending Inventory | |||||||
Gross margin = Net Sales - Cost of goods sold | |||||||
Income from operations = Gross margin - Operating expenses | |||||||
Net income = Income from operations + Non-operating income (expenses) - Income tax expenses |
1 x fe Exercise 2 н Exercise 2 In each case, use the following information to...
The following information was taken from the accounting records of Bryan’s Auto Part for the month of March, 20--: Sales $450,000 Sales Returns and Allowances 2,410 Sales Discounts 960 Purchases 185,000 Purchases Returns and Allowances 8,540 Purchases Discounts 6,560 Freight-In 2,225 Merchandise Inventory, March 1 48,000 Merchandise Inventory, March 31 28,000 Complete a partial income statement for the month of March, showing gross profit. Sales Sales returns and allowances Sales discounts Net sales Cost of goods sold:...
The following information was taken from the accounting records of Northern Lights for the month of October, 20--: Sales $344,000 Sales Returns and Allowances 3,410 Sales Discounts 370 Purchases 194,500 Purchases Returns and Allowances 9,740 Purchases Discounts 5,560 Freight-In 1,580 Merchandise Inventory, October 1 42,000 Merchandise Inventory, October 31 33,000 Complete a partial income statement for the month of October, showing gross profit. Northern Lights Income Statement (partial) For the month ended October 31, 20- Sales Sales returns and allowances...
Using the following information, answer the questions. $198,000 Net sales 92,000 Purchases Purchases returns and allowances 1,800 Purchases discounts 1,250 1,590 Freight-in Merchandise inventory, beginning of period 63,000 Merchandise inventory, end of period 37,000 Determine the cost of goods sold. Cost of Goods Sold Section Net purchases Determine the cost of goods sold. Cost of Goods Sold Section Net purchases Cost of goods sold Determine the gross profit.
Using the following information, what is the amount of net sales? What is Cost of Goods Sola? $32,000 $960 5,700 Purchases Merchandise inventory September 1 Sales returns and allowances Purchases returns and allowances P urchases discounts Merchandise inventory September 30 Sales 6,370 910 63,000 1,200 Freight in 1,040
Flounder Corp. uses a periodic inventory system and reports the following information: sales $1,840,000; sales returns and allowances $125,000; sales discounts $29,000; purchases $879,000; purchase returns and allowances $12,000; purchase discounts $15,000; freight in $14,000; freight out $41,000; beginning inventory $99,000; and ending inventory $78,000. Assuming Flounder uses a multiple-step income statement Calculate net sales Net sales $ Calculate net purchases. Net purchases $ Calculate cost of goods purchased. Cost of goods purchased 5 Calculate cost of goods sold. Cost...
ANSWER THE FOLLOWING QUESTIONS BY SHOWING ALL THE DETAILS Using the data provided, determine each of the missing numbers in the following situations: Company A Company B Invoice cost of merchandise purchases........... €160,000 €122,000 Purchase discounts received 2,600 Purchase returns and allowances received ........ 6,000 4,400 Cost of transportation-in ....... 14,000 16,000 Merchandise inventory (beginning of period)... 36,000 Total cost of merchandise purchases ..... 158,000 Merchandise inventory (end of period)........... 30,000 Cost of goods sold... 166,400 136,520 Net sales .................
Merchandiser’s Income Statement Puzzler Using the following information, calculate (a) net sales, (b) cost of goods sold, (c) gross margin from sales, and (d) net income. Freight In $ 400 Merchandise Inventory, Jan.1 30,000 Gross Sales 120,000 Purchase Discounts 600 Advertising Expense 8,000 Purchases 40,000 Merchandise Inventory, Dec.31 10,000 Sales Returns and Allowances 1,000 General and Administrative Expenses 14,000 Net Sales a. ____________________ Cost of Goods Sold b. ____________________ Gross Margin from Sales ...
Exercise 8-06 Two or more items are omitted in each of the following tabulations of income statement data. Fill in the amounts that are missing. 2020 2019 $287,390 (12,020) 2021 $407,960 Sales revenue Sales returns and allowances Net sales (12,550) 349,848 33,500 19,750 Beginning inventory Ending inventory Purchases 260,460 (7,200) 8,660 Purchase returns and allowances Freight-in Cost of goods sold Gross profit on sales (4,770) 8,350 (231,210) 44,160 297,376 (10,980) 13,080 (291,795) 102,340 94,480
Exercise 8-06 Two or more items are omitted in each of the following tabulations of income statement data. Fill in the amounts that are missing. 2020 2019 $288,820 (11,060) 2021 $410,020 Sales revenue Sales returns and allowances Net sales (13,430) 348,998 33,650 Beginning inventory 19,210 Ending inventory Purchases Purchase returns and allowances Freight-in Cost of goods sold Gross profit on sales 261,470 (7,800) 8,410 (5,040) 8,110 (235,200) 42,560 298,835 (10,240) 12,600 (293,080) 96,640 95,570
*Exercise 8-6 Two or more items are omitted in each of the following tabulations of income statement data. Fill in the amounts that are missing. 2017 2018 2016 $288,820 Sales revenue $410,020 Sales returns and allowances (11,060) (13,430) Net sales 348,998 Beginning inventory 19,210 33,650 Ending inventory Purchases Purchase returns and allowances Freight-in Cost of goods sold Gross profit on sales (5,040) 8,110 (235,200) 261,470 (7,800) 8,410 298,835 (10,240) 12,600 (293,080) 96,640 42,560 95,570