Question

Victoria Enterprises expects earnings before interest and taxes (EBIT​) next year of $2.1 million. Its depreciation...

Victoria Enterprises expects earnings before interest and taxes (EBIT​) next year of $2.1 million. Its depreciation and capital expenditures will both be $297,000​, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $55,000 over the next year. Its tax rate is 35%. If its WACC is 9% and its FCFs are expected to increase at 3% per year in​ perpetuity, what is its enterprise​ value? The​ company's enterprise value is? (Round to the nearest​ dollar.)

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Calculation of free cash flow next year      
EBIT   2100000  
less : tax 35%   -735000  
________________   ________________  
EAT   1365000  
Add : depreciation   297000  
Less : capital expenditure   -297000  
less: increase in working capital   -55000  
________________   ________________  
Free cash flow    1310000  
________________   ________________  
      
Growth Rate of FCF=   3%  
WACC rate   9%  
      
Enterprise value = FCF next year/(wacc-g)      
1310000/(9%-3%)      
21833333.33      
So enterprise value is   21833333.33  
      

Add a comment
Know the answer?
Add Answer to:
Victoria Enterprises expects earnings before interest and taxes (EBIT​) next year of $2.1 million. Its depreciation...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2 million. Its depreciation...

    Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2 million. Its depreciation and capital expenditures will both be $290,000, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $46,000 over the next year. Its tax rate is 35%. If its WACC is 10% and its FCFs are expected to increase at 6% per year in perpetuity, what is its enterprise value? The company's enterprise value ound to the...

  • Victoria Enterprises expects earnings before interest and taxes ​(EBIT​) next year of $ 1.4 million. Its...

    Victoria Enterprises expects earnings before interest and taxes ​(EBIT​) next year of $ 1.4 million. Its depreciation and capital expenditures will both be $ 291,000 and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $51,000 over the next year. Its tax rate is 30 % If its WACC is11 %and its FCFs are expected to increase at 6 %per year in​ perpetuity, what is its enterprise​ value?

  • P 10-2 (similar to) : Question Help Victoria Enterprises expects earnings before interest and taxes (EBIT)...

    P 10-2 (similar to) : Question Help Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2.1 million. Its depreciation and capital expenditures will both be $287,000, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $54,000 over the next year. Its tax rate is 40%. If its WACC is 8% and its FCFs are expected to increase at 5% per year in perpetuity, what is its enterprise value?...

  • Need help answering this question. Thanks for the help! Victoria Enterprises expects earnings before interest and...

    Need help answering this question. Thanks for the help! Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2.4 million. Its depreciation and capital expenditures will both be $289,000, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $47,000 over the next year. Its tax rate is 35%. If its WACC is 8% and its FCFs are expected to increase at 6% per year in perpetuity, what is its...

  • This year, FCF, Inc. Has earnings before interest and taxes of $10 million, depreciation expenses of...

    This year, FCF, Inc. Has earnings before interest and taxes of $10 million, depreciation expenses of $1 million, capital expenditures of $1.5 million and has increased its net working capital by $500,000. If its tax rate is 35%, what is its free cash flow?

  • Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 – T), of $2,400 million in the coming year. In a...

    Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 – T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $2,715 million $43,481 million $2,085 million $1,995 million Tropetech Inc.’s FCFs are expected to grow at a...

  • Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 - T), of $2,400 million...

    Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 - T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $43,481 million $2,085 million $2,715 million $1,995 million Tropetech Inc.'s FCFs are expected to grow at a...

  • This​ year, FCF Inc. has earnings before interest and taxes of $9,690,000​, depreciation expenses of $1,100,000​,...

    This​ year, FCF Inc. has earnings before interest and taxes of $9,690,000​, depreciation expenses of $1,100,000​, capital expenditures of $1,000,000​, and has increased its net working capital by $450,000. If its tax rate is 35%​, what is its free cash​ flow? The​ company's free cash flow is? (Round to two decimal​ places.)

  • We find the following information on NPNG (No-Pain-No-Gain) Inc. EBIT = $2,000,000 Depreciation = $250,000 Change...

    We find the following information on NPNG (No-Pain-No-Gain) Inc. EBIT = $2,000,000 Depreciation = $250,000 Change in net working capital = $100,000 Net capital spending = $300,000 These numbers are projected to increase at the following supernormal rates for the next three years, and 5% after the third year for the foreseeable future: EBIT: 10% Depreciation: 15% Change in net working capital: 20% Net capital spending: 15% The firm’s tax rate is 35%, and it has 1,000,000 outstanding shares and...

  • Pearl Corp. is expected to have an EBIT of $2,900,000 next year. Depreciation, the increase in...

    Pearl Corp. is expected to have an EBIT of $2,900,000 next year. Depreciation, the increase in net working capital, and capital spending are expected to be $160,000, $130,000, and $170,000, respectively. All are expected to grow at 19 percent per year for four years. The company currently has $15,000,000 in debt and 1,300,000 shares outstanding. At Year 5, you believe that the company's sales will be $23,840,000 and the appropriate price-sales ratio is 2.1. The company’s WACC is 8.5 percent...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT