Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2.1 million. Its depreciation and capital expenditures will both be $297,000, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $55,000 over the next year. Its tax rate is 35%. If its WACC is 9% and its FCFs are expected to increase at 3% per year in perpetuity, what is its enterprise value? The company's enterprise value is? (Round to the nearest dollar.)
Calculation of free cash flow next year
EBIT 2100000
less : tax 35% -735000
________________ ________________
EAT 1365000
Add : depreciation 297000
Less : capital expenditure -297000
less: increase in working capital
-55000
________________ ________________
Free cash flow 1310000
________________ ________________
Growth Rate of FCF= 3%
WACC rate 9%
Enterprise value = FCF next year/(wacc-g)
1310000/(9%-3%)
21833333.33
So enterprise value is 21833333.33
Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2.1 million. Its depreciation...
Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2 million. Its depreciation and capital expenditures will both be $290,000, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $46,000 over the next year. Its tax rate is 35%. If its WACC is 10% and its FCFs are expected to increase at 6% per year in perpetuity, what is its enterprise value? The company's enterprise value ound to the...
Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $ 1.4 million. Its depreciation and capital expenditures will both be $ 291,000 and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $51,000 over the next year. Its tax rate is 30 % If its WACC is11 %and its FCFs are expected to increase at 6 %per year in perpetuity, what is its enterprise value?
P 10-2 (similar to) : Question Help Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2.1 million. Its depreciation and capital expenditures will both be $287,000, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $54,000 over the next year. Its tax rate is 40%. If its WACC is 8% and its FCFs are expected to increase at 5% per year in perpetuity, what is its enterprise value?...
Need help answering this question. Thanks for the help! Victoria Enterprises expects earnings before interest and taxes (EBIT) next year of $2.4 million. Its depreciation and capital expenditures will both be $289,000, and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $47,000 over the next year. Its tax rate is 35%. If its WACC is 8% and its FCFs are expected to increase at 6% per year in perpetuity, what is its...
This year, FCF, Inc. Has earnings before interest and taxes of $10 million, depreciation expenses of $1 million, capital expenditures of $1.5 million and has increased its net working capital by $500,000. If its tax rate is 35%, what is its free cash flow?
Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 – T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $2,715 million $43,481 million $2,085 million $1,995 million Tropetech Inc.’s FCFs are expected to grow at a...
Tropetech Inc. has an expected net operating profit after taxes, EBIT(1 - T), of $2,400 million in the coming year. In addition, the firm is expected to have net capital expenditures of $360 million, and net operating working capital (NOWC) is expected to increase by $45 million. How much free cash flow (FCF) is Tropetech Inc. expected to generate over the next year? $43,481 million $2,085 million $2,715 million $1,995 million Tropetech Inc.'s FCFs are expected to grow at a...
This year, FCF Inc. has earnings before interest and taxes of $9,690,000, depreciation expenses of $1,100,000, capital expenditures of $1,000,000, and has increased its net working capital by $450,000. If its tax rate is 35%, what is its free cash flow? The company's free cash flow is? (Round to two decimal places.)
We find the following information on NPNG (No-Pain-No-Gain) Inc. EBIT = $2,000,000 Depreciation = $250,000 Change in net working capital = $100,000 Net capital spending = $300,000 These numbers are projected to increase at the following supernormal rates for the next three years, and 5% after the third year for the foreseeable future: EBIT: 10% Depreciation: 15% Change in net working capital: 20% Net capital spending: 15% The firm’s tax rate is 35%, and it has 1,000,000 outstanding shares and...
Pearl Corp. is expected to have an EBIT of $2,900,000 next year. Depreciation, the increase in net working capital, and capital spending are expected to be $160,000, $130,000, and $170,000, respectively. All are expected to grow at 19 percent per year for four years. The company currently has $15,000,000 in debt and 1,300,000 shares outstanding. At Year 5, you believe that the company's sales will be $23,840,000 and the appropriate price-sales ratio is 2.1. The company’s WACC is 8.5 percent...