Feather Friends Inc. | ||||
Contribution Income Statement | ||||
Last Year | Proposed | |||
18000 Units | 24000 Units | |||
Particulars | Total | Per Unit | Total | Per Unit |
Sales | 360000 | 20 | 432000 | 18 |
(-);- Variable Exp. | 144000 | 8 | 222000 | 9.25 |
Contribution Margin | 216000 | 12 | 210000 | 8.75 |
(-);- Fixed Expenses | 180000 | 180000 | ||
Net Income | 36000 | 30000 |
As per Contribution Income Statement "Contribution Margin" and Net Income is Less under Proposed situation. Therefore, the proposal should not be accepted.Hence, the answer would be "NO."
Total Proposed Units = 18000 + 1/3 of 18000 = 24000 Units
Total Variable Expenses = 24000 x 8 + 30000 (increase) =$222000
Information for #5 Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $20 per...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 1,080,000 Variable expenses 540,000 Contribution margin 540,000 Fixed expenses 180,000 Net operating income $ 360,000 6. The president does not want to change the selling price. Instead, he wants to increase the sales commission by $2.20 per unit. He thinks that this...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses are $40.00 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 2,080,000 Variable expenses 1,040,000 Contribution margin 1,040,000 Fixed expenses 180,000 Net operating income $ 860,000 The president does not want to change the selling price. Instead, he wants to increase the sales commission by $1.90 per unit. He thinks that this move,...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $40 per unit. Variable expenses are $20.00 per unit, and fixed expenses total $180,000 per year. Required: Answer the following independent questions: 1. What is the product's CM ratio? CM ratio % 2. Use the CM ratio to determine the break-even point in dollar sales. Break-even point in sales dollars 3. Due to an increase in demand, the company estimates that sales will increase by $59,000 during the next...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $20 per unit Variable expenses are 58 per un fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales Variable expenses Contribution margin Fixed expenses Net operating income $ 400,000 160,000 240,000 180,000 $ 60,00 ak Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break even...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $120 per unit. Variable expenses are $60.00 per unit, and fixed expenses total $160,000 per year. Its operating results for last year were as follows: Sales $ 2,880,000 Variable expenses 1,440,000 Contribution margin 1,440,000 Fixed expenses 160,000 Net operating income $ 1,280,000 1.) The sales manager is convinced that a 11% reduction in the selling price, combined with a $65,000 increase in advertising, would increase this year's unit sales...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $120 per unit. Variable expenses are $60.00 per unit, and fixed expenses total $160,000 per year. Its operating results for last year were as follows: Sales $ 3,000,000 Variable expenses 1,500,000 Contribution margin 1,500,000 Fixed expenses 160,000 Net operating income $ 1,340,000 5. The sales manager is convinced that a 11% reduction in the selling price, combined with a $60,000 increase in advertising, would increase this year's unit sales...
Feather Friends, Inc. distributes a high-quality wooden birdhouse that sells $20 per unit. Variable expenses are $8 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $400,000 Variable Expenses 160,000 Contribution margin 240,000 Fixed expenses 180,000 Net operating income $60,000 What is the product’s CM ratio? Use the CM ratio to determine the break-even point in dollar sales. If this year’s sales increase by $75,000 and fixed expenses do not...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $80 per unit. Variable expenses are $40.00 per unit, and fixed expenses total $160,000 per year. Its operating results for last year were as follows: Sales $ 2,080,000 Variable expenses 1,040,000 Contribution margin 1,040,000 Fixed expenses 160,000 Net operating income $ 880,000 5. The sales manager is convinced that a 14% reduction in the selling price, combined with a $64,000 increase in advertising, would increase this year's unit sales...
Feather Friends, Inc., distributes a high-quality wooden birdhouse that sells for $20 per unit. Variable expenses are $8 per unit, and fixed expenses total $180,000 per year. Its operating results for last year were as follows: Sales $ 400,000 Variable expenses 160,000 Contribution margin 240,000 Fixed expenses 180,000 Net operating income $ 60,000 Required: Answer each question independently based on the original data: 1. What is the product's CM ratio? 2. Use the CM ratio to determine the break-even point...