Req a: | ||||||
Income Statement | ||||||
Sales revenue (12200*14+10%) | 187880 | |||||
Less: Cost of g oods sold (12200*7) | 85400 | |||||
Gross profit | 102480 | |||||
Selling and admin expenses | 9394 | (187880*5%) | ||||
Depreciation | 11000 | |||||
Operating profits | 82086 | |||||
taxes @ 30% | 24625.8 | (82086*30%) | ||||
After tax income | 57460.2 | |||||
Req b: | ||||||
After tax income | 57460.2 | |||||
Less: After tax income f 2001 | 46102 | |||||
Increase in After tax Income | 11358.2 | |||||
Divide: After tax income of 2001 | 46102 | |||||
% increase in After tax income | 24.64% | |||||
Req c: | ||||||
Income Statement | ||||||
Sales revenue (12200*15.4 -15%) | 159698 | |||||
Less: Cost of g oods sold (12200*7.5) | 85400 | |||||
Gross profit | 74298 | |||||
Selling and admin expenses | 7984.9 | (159698*5%) | ||||
Depreciation | 11000 | |||||
Operating profits | 55313.1 | |||||
taxes @ 30% | 16593.93 | (55313.1*30%) | ||||
After tax income | 38719.17 |
The Canton Corporation shows the following income statement. The firm uses FIFO inventory accounting CANTON CORPORATION...
The Canton Corporation shows the following income statement. The firm uses FIFO inventory accounting CANTON CORPORATION Income Statement for 20X1 S 126,000 (10,500 units at $12.00) 73,500 (10,500 units at $7.00) $ 52,500 7,560 12,700 $ 32,240 9,672 Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation Operating profit Taxes (30%) $ 22,568 Aftertax income a. Assume in 20x2 the same 10,500-unit volume is maintained, but that the sales price increases by 10 percent. Because of FIFO...
The Canton Corporation shows the following income statement. The firm uses FIFO inventory accounting CANTON CORPORATION Income Statement for 20X1 $141,600 (11,800 units at $12.00) 82,600 (11,800 units at $7.00) Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation Operating profit Taxes (30%) Aftertax income S 59,000 8,496 12,300 $ 38,204 14 461 $ 26,743 a. Assume in 20X2 the same 11,800-unit volume is maintained, but that the sales price increases by 10 percent. Because of FIFO...
The Canton Corporation shows the following income statement. The firm uses FIFO inventory accounting. CANTON CORPORATION Income Statement for 20X1 Sales Cost of goods sold Gross profit Selling and administrative expense Depreciation Operating profit Taxes (30%) Aftertax income $ 272,800 (17,600 units at $15.50) 123,200 (17,600 units at $7.00) 149,600 13,640 15,900 120,060 $84,042 a. Assume in 20X2 the same 17,600-unit volume is maintained, but that the sales price increases by 10 percent. Because of FIFO inventory policy, old inventory...
The Canton Corporation shows the following income statement. The firm uses FIFO inventory accounting CANTON CORPORATION Income Statement for 20x1 Sales $152,100 (11,700 units at $13.00) Cost of goods sold 93,6ee (11,700 units at $8.00) Gross profit $ 58,500 Selling and administrative expense 9,126 Depreciation 19,400 Operating profit $ 29,974 Taxes (3) 8.992 Aftertax income $ 20,982 a. Assume in 20X2 the same 11700-unit volume is maintained but that the sales price increases by 10 percent. Because of Inventory policy,...
all my answers are wrong and i cannot
figure out what i'm doing wrong, please help!
CANTON CORPORATION Income Statement for 20x1 Sales $187,200 (15,600 units at $12.00) Cost of goods sold 109,200 (15,600 units at $7.00) Gross profit $ 78,000 Selling and administrative expense 11,232 Depreciation 10,000 Operating profit $ 56, 768 Taxes (30%) 17,030 Aftertax income $ 39,738 a. Assume in 20X2 the same 15,600-unit volume is maintained but that the sales price increases by 10 percent. Because...
Cycle-1 is a fast-growing start-up firm that manufactures bicycles. The following income statement is available for October: $384,00 Sales revenue (688 units @ $64e per unit) Less Manufacturing costs Variable costs Depreciation (fixed) Marketing and administrative costs Fixed costs (cash) Depreciation (fixed) Total costs Operating profits 27,000 25,700 66,300 23, 200 $142,200 $241,800 Sales volume is expected to increase by 10 percent in November, but the sales price is expected to fall 10 percent. Variable manufacturing costs are expected to...
Cycle-1 is a fast-growing start-up firm that manufactures bicycles. The following income statement is available for October: $384,800 22,000 26,500 Sales revenue (520 units @ $740 per unit) Less Manufacturing costs Variable costs Depreciation (fixed) Marketing and administrative costs Fixed costs (cash) Depreciation (fixed) Total costs Operating profits 67,100 24,300 $ 139,900 $244,900 Sales volume is expected to increase by 20 percent in November, but the sales price is expected to fall 10 percent. Variable manufacturing costs are expected to...
Cycle-1 is a fast-growing start-up firm that manufactures bicycles. The following income statement is available for October: $233,100 27,000 26,700 Sales revenue (370 units @ $630 per unit) Less Manufacturing costs Variable costs Depreciation (fixed) Marketing and administrative costs Fixed costs (cash) Depreciation (fixed) Total costs Operating profits 67,700 23,200 $144,600 $ 88,500 Sales volume is expected to increase by 30 percent in November, but the sales price is expected to fall 5 percent. Variable manufacturing costs are expected to...
Cycle-1 is a fast-growing start-up firm that manufactures bicycles. The following income statement is available for October: Sales revenue (340 units @ $620 per unit) $ 210,800 Less Manufacturing costs Variable costs 26,000 Depreciation (fixed) 27,700 Marketing and administrative costs Fixed costs (cash) 67,300 Depreciation (fixed) 22,200 Total costs $ 143,200 Operating profits $ 67,600 Sales volume is expected to increase by 20 percent in November, but the sales price is expected to fall 10 percent. Variable manufacturing costs are...
Daniel Company uses a periodic inventory system. Data for the
current year: beginning merchandise inventory (ending inventory
December 31, prior year), 2,000 units at $38; purchases, 8,000
units at $40; expenses (excluding income taxes), $184,500; ending
inventory per physical count at December 31, current year, 1,800
units; sales, 8,200 units; sales price per unit, $75; and average
income tax rate, 30 percent.
Compute cost of goods sold under the FIFO, LIFO, and average cost inventory costing methods. (Do not round...