Homework Answers
Statement of cashflows
For the year ended december 31 2012.
| cash flow from operating activities | ||
| net income: | 158,900 | |
| add: depreciation | 46,500 | |
| add;loss on sale of plant assets | 7,500 | |
| net income before working capital adjustments (sum of above items) | 212,900 | |
| less:increase in accounts receivable (92,800-33,000) | (59,800) | |
| less: increase in inventory (112,500-102,850) | (9,650) | |
| less: increase in prepaid expenses (28,400-26,000) | (2,400) | |
| add:increase in accounts payable (112,000-67,300) | 44,700 | |
| less: decrease in a current liability i.e accrued expenses payable (16,500-17,000) | (500) | |
| cash flow from operating activities | 185,250 | |
| cash flow from investing activities | ||
| sale of old plant | 1500 | |
| purchase of new plant | (85,000) | |
| increase in investments (138,000-114,000) | (24,000) | |
| cash flow from investing activities | (107,500) | |
| cash flow from financing activities | ||
| Increase in common stock (220,000-175,000) | 45,000 | |
| decrease in bonds payable (110,000-150,000) | (40,000) | |
| dividends paid | (40,350) | |
| cash flow from financing activities | (35,350) | |
| net cash flow from all activities | 42,400 | |
| add:beginning cash balance | 48,400 | |
| ending cash balance | $90,800 |
Add Answer to:
SINJH INC. Comparative Balance Sheets December 31 Assets 2012 Cash S 90.800 Accounts receivable 92.800 Inventory...
Assets Cash Accounts receivable Inventory Prepaid expenses Investments Plant assets Accumulated depreciation Total 2012 S 90.800...
Assets Cash Accounts receivable Inventory Prepaid expenses Investments Plant assets Accumulated depreciation Total 2012 S 90.800 92.800 112.500 28.400 138.000 270,000 (50.000) 5682.500 2011 S +8.400 33. 00 102.850 26. 01 114.00) 242.500 (52.000) 5514.750 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds pavable Common stock Retained earnings Total S112.00 16.500 110.000 -20.000 224.000 S682.500 S 67.300 17.00) 150.000 175. 105.150 55147511 5392.780 SINJH INC. Income Statement For the Year Ended December 31, 2012 Sales Less: Cost of...
P17.7A Presented below are the financial statements of Rajesh Company RAJESH COMPANY Comparative Balance Sheets December...
P17.7A Presented below are the financial statements of Rajesh Company RAJESH COMPANY Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Equipment Accumulated depreciation equipment Total 2012 S 35.000 33.000 27.000 60.000 (29.0% ) S126.000 2011 S 20.000 14.000 20.000 78,000 (24.000) S108.000) Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total S 29.000 7.000 27.000 18.00 45.000 S126.000 $ 15.000 8.000 33.000 14.000 38.000 $108.000 RAJESH COMPANY Income Statement For the...
GRANGER INC. Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Prepaid expenses Long-term...
GRANGER INC. Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable 2017 $ 80,800 87,800 112,500 28,400 138,000 285,000 (50,000) $682,500 $ 48,400 38,000 102,850 26,000 109,000 242,500 (52,000) $514,750 $102,000 16,500 110,000 az $ 67,300 21,000 146,000 ense 4.730 4,730 Less: Cost of goods sold $135,460 Operating expenses, excluding depreciation 12,410 Depreciation expense 46,500 Income tax expense...
Pharoah Company Comparative Balance Sheets December 31 Assets 2022 $177,760 2021 $ 106,480 Cash Accounts receivable...
Pharoah Company Comparative Balance Sheets December 31 Assets 2022 $177,760 2021 $ 106,480 Cash Accounts receivable 193,160 83,600 Inventory 247,500 226,270 Prepaid expenses 62,480 57,200 Long-term investments 303,600 239,800 Plant assets 627,000 533,500 Accumulated depreciation (110,000) (114,400 ) Total $1,501,500 $1,132,450 Liabilities and Stockholders' Equity Accounts payable $ 224,400 $ 148,060 Accrued expenses payable 36,300 46,200 Bonds payable 242,000 300 321,200 000 Common stock 484,000 385,000 Retained earnings 514,800 231,990 Total $1,501,500 $1,132,450 Pharoah Company Income Statement Data For the...
CRUZ, INC Comparative Balance Sheets December 31, 2017 2017 2016 Assets Cash Accounts receivable, net Inventory...
CRUZ, INC Comparative Balance Sheets December 31, 2017 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Furniture Accum. depreciation-Furniture Total assets Liabilities and Equitv Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long-term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity $ 89,000 22,100 46,900 88,000 4,000 161,000 113,300 38,200 80,000 4,900 212,100 98,800 (15,300) (8,600) $295,600 $265,700 $ 13,900 19,600 4,600 2,600 26,800 69,000...
2018 CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 Assets Cash $ 62,800 Accounts receivable,...
2018 CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 Assets Cash $ 62,800 Accounts receivable, net 27.000 Inventory 56,600 Prepaid expenses 3,500 Total current assets 149,900 Furniture 70,500 Accum. depreciation-Furniture (10,900) Total assets $209,500 Liabilities and Equity Accounts payable $ 9,900 Wages payable 5,900 Income taxes payable 1.000 Total current liabilities 16,800 Notes payable (long-term) 20,700 Total liabilities 37,500 Equity Common stock, $5 par value 150,000 Retained earnings 22.000 Total liabilities and equity $209,500 $ 15,700 33.300 62,500 2,900...
Oakley Company Comparative Balance Sheets December 31 Assets 2020 Cash $81,800 Accounts receivable 92,400 Inventory 126,800...
Oakley Company Comparative Balance Sheets December 31 Assets 2020 Cash $81,800 Accounts receivable 92,400 Inventory 126,800 Investments 85,700 Equipment 258,000 Accumulated depreciation-equipment (49,900) $594,800 2019 $47,700 57,700 101,100 86,000 208,000 (40,000 $460,500 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings $57,000 12,000 101,000 245.000 179,800 $594,800 $49.000 18,700 71,000 201,000 120,800 $460,500 Oakley Company Income Statement For the Year Ended December 31, 2020 Sales revenue Gain on disposal of plant assets $301,800 8,700...
2018 CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 Assets Cash $ 99,300 Accounts receivable,...
2018 CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 Assets Cash $ 99,300 Accounts receivable, net 42,600 Inventory 89, 100 Prepaid expenses 5,600 Total current assets 236,600 Furniture 113,000 Accum. depreciation-Furniture (17,500) Total assets $332,100 Liabilities and Equity Accounts payable $ 15,700 Wages payable 9,400 Income taxes payable 1,500 Total current liabilities 26,600 Notes payable (long-term) 30,900 Total liabilities 57,500 Equity Common stock, $5 par value 241,200 Retained earnings 33,400 Total liabilities and equity $332,100 $ 24,900 52,800 99,200...
SCHMIT COMPANY Comparative Balance Sheets Dec-31 2014 2013 Assets Cash Accounts Receivable Inventory Land Equipment Accumulated...
SCHMIT COMPANY Comparative Balance Sheets Dec-31 2014 2013 Assets Cash Accounts Receivable Inventory Land Equipment Accumulated depreciation- equipment Total 68.000 22.000 76.000 167.000 189.000 80.000 100.000 260.000 200.000 32.000 $597.000 555.000 88.000 66.000 2013 Liability and Stockholders Equity Accounts payable Bonds payable Common stock ($ 1par) Retained earnings 2014 39.000 S43.000 50.000 200.000 216.000 174.000 92.000 138.000 $ 597.000 555.000 Additional information 1 Nett income for 2014 was $93,000 2 Depreciation expense was $34,000 3 Cash dividends of $39,000 were...
Oakley Company Comparative Balance Sheets December 31 Assets 2020 2019 Cash $84,200 $47,000 Accounts receivable 91,200...
Oakley
Company
Comparative Balance Sheets
December 31
Assets
2020
2019
Cash
$84,200
$47,000
Accounts receivable
91,200
56,800
Inventory
124,600
102,200
Investments
83,200
85,000
Equipment
256,000
204,000
Accumulated
depreciation—equipment
(50,000
)
(40,000
)
$589,200
$455,000
Liabilities and
Stockholders’ Equity
Accounts payable
$58,400
$48,700
Accrued expenses payable
12,300
18,600
Bonds payable
101,000
71,000
Common stock
249,000
201,000
Retained earnings
168,500
115,700
$589,200
$455,000
Oakley
Company
Income Statement
For the Year Ended December 31, 2020
Sales revenue
$293,400
Gain on disposal of plant...
Assets Cash Accounts receivable Inventory Prepaid expenses Investments Plant assets Accumulated depreciation Total 2012 S 90.800 92.800 112.500 28.400 138.000 270,000 (50.000) 5682.500 2011 S +8.400 33. 00 102.850 26. 01 114.00) 242.500 (52.000) 5514.750 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds pavable Common stock Retained earnings Total S112.00 16.500 110.000 -20.000 224.000 S682.500 S 67.300 17.00) 150.000 175. 105.150 55147511 5392.780 SINJH INC. Income Statement For the Year Ended December 31, 2012 Sales Less: Cost of...
P17.7A Presented below are the financial statements of Rajesh Company RAJESH COMPANY Comparative Balance Sheets December 31 Assets Cash Accounts receivable Inventory Equipment Accumulated depreciation equipment Total 2012 S 35.000 33.000 27.000 60.000 (29.0% ) S126.000 2011 S 20.000 14.000 20.000 78,000 (24.000) S108.000) Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total S 29.000 7.000 27.000 18.00 45.000 S126.000 $ 15.000 8.000 33.000 14.000 38.000 $108.000 RAJESH COMPANY Income Statement For the...
GRANGER INC. Comparative Balance Sheets December 31 Assets 2016 Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable 2017 $ 80,800 87,800 112,500 28,400 138,000 285,000 (50,000) $682,500 $ 48,400 38,000 102,850 26,000 109,000 242,500 (52,000) $514,750 $102,000 16,500 110,000 az $ 67,300 21,000 146,000 ense 4.730 4,730 Less: Cost of goods sold $135,460 Operating expenses, excluding depreciation 12,410 Depreciation expense 46,500 Income tax expense...
Pharoah Company Comparative Balance Sheets December 31 Assets 2022 $177,760 2021 $ 106,480 Cash Accounts receivable 193,160 83,600 Inventory 247,500 226,270 Prepaid expenses 62,480 57,200 Long-term investments 303,600 239,800 Plant assets 627,000 533,500 Accumulated depreciation (110,000) (114,400 ) Total $1,501,500 $1,132,450 Liabilities and Stockholders' Equity Accounts payable $ 224,400 $ 148,060 Accrued expenses payable 36,300 46,200 Bonds payable 242,000 300 321,200 000 Common stock 484,000 385,000 Retained earnings 514,800 231,990 Total $1,501,500 $1,132,450 Pharoah Company Income Statement Data For the...
CRUZ, INC Comparative Balance Sheets December 31, 2017 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Furniture Accum. depreciation-Furniture Total assets Liabilities and Equitv Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long-term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity $ 89,000 22,100 46,900 88,000 4,000 161,000 113,300 38,200 80,000 4,900 212,100 98,800 (15,300) (8,600) $295,600 $265,700 $ 13,900 19,600 4,600 2,600 26,800 69,000...
2018 CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 Assets Cash $ 62,800 Accounts receivable, net 27.000 Inventory 56,600 Prepaid expenses 3,500 Total current assets 149,900 Furniture 70,500 Accum. depreciation-Furniture (10,900) Total assets $209,500 Liabilities and Equity Accounts payable $ 9,900 Wages payable 5,900 Income taxes payable 1.000 Total current liabilities 16,800 Notes payable (long-term) 20,700 Total liabilities 37,500 Equity Common stock, $5 par value 150,000 Retained earnings 22.000 Total liabilities and equity $209,500 $ 15,700 33.300 62,500 2,900...
Oakley Company Comparative Balance Sheets December 31 Assets 2020 Cash $81,800 Accounts receivable 92,400 Inventory 126,800 Investments 85,700 Equipment 258,000 Accumulated depreciation-equipment (49,900) $594,800 2019 $47,700 57,700 101,100 86,000 208,000 (40,000 $460,500 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings $57,000 12,000 101,000 245.000 179,800 $594,800 $49.000 18,700 71,000 201,000 120,800 $460,500 Oakley Company Income Statement For the Year Ended December 31, 2020 Sales revenue Gain on disposal of plant assets $301,800 8,700...
2018 CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 Assets Cash $ 99,300 Accounts receivable, net 42,600 Inventory 89, 100 Prepaid expenses 5,600 Total current assets 236,600 Furniture 113,000 Accum. depreciation-Furniture (17,500) Total assets $332,100 Liabilities and Equity Accounts payable $ 15,700 Wages payable 9,400 Income taxes payable 1,500 Total current liabilities 26,600 Notes payable (long-term) 30,900 Total liabilities 57,500 Equity Common stock, $5 par value 241,200 Retained earnings 33,400 Total liabilities and equity $332,100 $ 24,900 52,800 99,200...
SCHMIT COMPANY Comparative Balance Sheets Dec-31 2014 2013 Assets Cash Accounts Receivable Inventory Land Equipment Accumulated depreciation- equipment Total 68.000 22.000 76.000 167.000 189.000 80.000 100.000 260.000 200.000 32.000 $597.000 555.000 88.000 66.000 2013 Liability and Stockholders Equity Accounts payable Bonds payable Common stock ($ 1par) Retained earnings 2014 39.000 S43.000 50.000 200.000 216.000 174.000 92.000 138.000 $ 597.000 555.000 Additional information 1 Nett income for 2014 was $93,000 2 Depreciation expense was $34,000 3 Cash dividends of $39,000 were...
Oakley
Company
Comparative Balance Sheets
December 31
Assets
2020
2019
Cash
$84,200
$47,000
Accounts receivable
91,200
56,800
Inventory
124,600
102,200
Investments
83,200
85,000
Equipment
256,000
204,000
Accumulated
depreciation—equipment
(50,000
)
(40,000
)
$589,200
$455,000
Liabilities and
Stockholders’ Equity
Accounts payable
$58,400
$48,700
Accrued expenses payable
12,300
18,600
Bonds payable
101,000
71,000
Common stock
249,000
201,000
Retained earnings
168,500
115,700
$589,200
$455,000
Oakley
Company
Income Statement
For the Year Ended December 31, 2020
Sales revenue
$293,400
Gain on disposal of plant...
Most questions answered within 3 hours.
-
Suppose that a police car is moving to the right at 27.9 m/s,
while a speeder...
asked 5 seconds ago -
Assume that when adults with smartphones are randomly selected,
48% use them in meetings or classes....
asked 1 minute ago -
An electric dipole consists of charges +2e and -2e separated by
0.85 nm. It is in...
asked 2 minutes ago -
How many mL of 0.250 M BaCl2 would you need to precipitate all
the sulfate ion...
asked 13 minutes ago -
Calculate the activity of a pure 5.8-μg sample of 3215P
(T12=1.23×106s).
asked 22 minutes ago -
What personality theory and test might a psychologist use for a
small group of elders between...
asked 25 minutes ago -
When five capacitors with equal capacitances are connected in
series, the equivalent capacitance of the combination...
asked 30 minutes ago -
1.
A corporation manufactures two variants of the same product:
Deluxe (D) and Classic (C). The...
asked 32 minutes ago -
A survey of undergraduate students in the School of Business at
Northern University revealed the following...
asked 43 minutes ago -
If a random variable Xhas the gamma distribution with α= 2and β
= 1,
(a) What...
asked 43 minutes ago -
What are some of the main differences in emails sent to
1) a classmate and 2)...
asked 47 minutes ago -
Networks have a ‘dual' property’. They provide information that
allows us to estimate our location. But...
asked 54 minutes ago