Question

V I L as collected the following data for November (there are no beginning inventories) (Click the icon to view the data) Read the requirements Requirement 1. Using variable costing, calculate the unit product cost. (Round your final answer to the nearest cent) Variable costing Unit product cost Requirement 2. Prepare an income statement using the contribution margin format. i Data Table Bella, Inc. Income Statement (Variable Costing) For the Month Ended November 30 Units produced and sold 900 units Sales price Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling and administrative costs Fixed selling and administrative costs 250 per unit 45 per unit 63 per unit 14 per unit 14.800 per month 25 per unit 5,000 per month Print Done Ope Contribution Margin Cost of Goods Sold Fixed Costs Fixed Manufacturing Overhead Fixed Selling and Administrative Costs Gross Profit Net Sales Revenue Selling and Administrative Costs Variable Costs Variable Cost of Goods Sold Variable Selling and Administrative Costs Chocowany way s and then continue to the next question

Answer 1

1) Unit product cost

Direct material	45
Direct labor	63
Variable manufacturing overhead	14
Unit product cost	122

2) Variable costing income statement

Net sales revenue (800*250)		200000
Less: Variable costs
Variable cost of goods sold (800*122)	97600
Variable selling and administrative expense (800*25)	20000	117600
Contribution margin		82400
Fixed cost
Fixed manufacturing overhead	14800
Fixed selling and administrative costs	5000	19800
Net profit		62600