Question

Ovando Ltd. Statement of Financial Position December 31, 2018 and 2019 Assets Cash Accounts receivable Inventory Property, pl
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Ovandi Limited
Cashflow statement- 2019
Indirect Method Amount $ Amount $
Particulars
Net Income     192,000.00
Adjustment to reconcile Net Income to Net Cash
Add:
Depreciation & Amortization Expense          35,200.00       35,200.00
Cash flow from Operations     227,200.00
Changes in Current Assets/Current Liabilities
Increase in Accounts Receivable      (123,200.00)
Increase in Inventory        (40,000.00)
Increase in Accounts Payable          16,000.00 (147,200.00)
Net cash provided by operating activities       80,000.00
    377,034.00
Cash flow from investing activities
Equipment purchased        (51,200.00)
Net cash used for investing activities     (51,200.00)
Cash flow from financing activities
Long Term Debt taken during the year          80,000.00
Common stock issued during the year          40,000.00
Dividends paid      (128,000.00)
Net cash provided by (Used for) financing activities       (8,000.00)
Net Increase/(Decrease) in cash       20,800.00
Cash Balance, beginning       35,200.00
Cash Balance, ending       56,000.00
Workings Amount $
Increase in Accounts Receivable
Closing Balance      496,000.00
Less: Opening Balance      372,800.00
Increase in Accounts Receivable      123,200.00
Increase in Inventory
Closing Balance      224,000.00
Less: Opening Balance      184,000.00
Increase in Inventory        40,000.00
Increase in Accounts Payable
Closing Balance      416,000.00
Less: Opening Balance      400,000.00
Increase in Accounts Payable        16,000.00
Equipment purchased
Closing Balance      819,200.00
Less: Opening Balance      768,000.00
Equipment purchased        51,200.00
Long Term Debt taken during the year
Closing Balance      240,000.00
Less: Opening Balance      160,000.00
Long Term Debt taken during the year        80,000.00
Common stock issued during the year
Closing Balance      160,000.00
Less: Opening Balance      120,000.00
Common stock issued during the year        40,000.00
Dividend paid during the year
Retained Earnings- Opening      440,000.00
Add: Net Income      192,000.00
Less: Retained Earnings- Closing      504,000.00
Dividend paid during the year      128,000.00
Add a comment
Know the answer?
Add Answer to:
Ovando Ltd. Statement of Financial Position December 31, 2018 and 2019 Assets Cash Accounts receivable Inventory...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • HIROOLE LTD. Statement of Financial Position December 31 (in thousands) 2018 2017 2016 Assets Current assets...

    HIROOLE LTD. Statement of Financial Position December 31 (in thousands) 2018 2017 2016 Assets Current assets Cash $30 $81 $200 Accounts receivable 907 698 504 Inventory 1,190 794 497 Total current assets 2,127 1,573 1,201 Property, plant, and equipment (net) 4,105 3,831 3,230 Total assets $6,232 $5,404 $4,431 Liabilities and Shareholders' Equity Liabilities Current liabilities $596 $553 $499 Non-current liabilities 3,047 2,303 1,508 Total liabilities 3,643 2,856 2,007 Shareholders' equity Common shares 999999999 Retained earnings 1,590 1,549 1,425 Total shareholders'...

  • 2019 2018 Statement of financial position as at 31 December 2019 2019 2018 £000 £000 E000...

    2019 2018 Statement of financial position as at 31 December 2019 2019 2018 £000 £000 E000 £000 Assets Property Plant and Equipment 13,073.00 12.570.50 (NBV) Investments 3,550.00 Current Assets Inventory 8,243.50 7.946.00 Receivables 6,173.50 4,052.00 Cash and cash equivalent 431.50 14,848.50 362.00 12.360.00 Total Assets 31.471.50 24.930..50 Equity and Liabilities Share Capital Share Premium Revaluation Reserve Retained Earnings Non Current Liabilities Current Liabilities Trade Payables and others Total Equity and liabilities 6,500.00 6,250.00 1,325.00 12.388.00 5,000.00 2,500.00 1,325.00 26,463.00 11,428.00...

  • December 31, 2019 2019 2018 Assets Cash Accounts receivable, net Inventory Prepaid expenses $ 94,800 41,000...

    December 31, 2019 2019 2018 Assets Cash Accounts receivable, net Inventory Prepaid expenses $ 94,800 41,000 85,800 5,400 227,000 109,e00 (17,000) $319,000 $ 24,000 51,000 95,800 4,200 175,000 119,000 (9,000) $285,000 Total current assets Furniture Accum. depreciation-Furniture Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long-term) Total liabilities Equity Common stock, $5 par value Retained earnings $ 15,000 9,000 1,400 25,400 29,000 54,400 $ 21,000 5,000 2,600 28,600 69,000 97,600 229,000...

  • Keith Corporation Balance Sheets December 31 Assets Cash Marketable securitie Accounts receivable Inventories 2019 2018 $1,480...

    Keith Corporation Balance Sheets December 31 Assets Cash Marketable securitie Accounts receivable Inventories 2019 2018 $1,480 1,770 2,050 2,860 $8,160 $29,470 14,690 $14,780 $22,940 $990 1,210 1,740 2,850 $6,790 $28,150 13,050 $15,100 $21,890 Total current assets Gross fixed assets Less: Accumulated depreciation Net fixed assets Total assets Liabilities and Stockholders' Equity Accounts payable Notes payable Accruals $1,640 2,790 200 $4,630 $4,900 S9,530 $10,050 3,360 $13,410 $22,940 $1,510 2,190 300 54,000 $5,070 S9,070 $10,050 2,770 $12,820 $21,890 Total current liabilities Long-term...

  • 2018 CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 Assets Cash $ 62,800 Accounts receivable,...

    2018 CRUZ, INC. Comparative Balance Sheets December 31, 2019 2019 Assets Cash $ 62,800 Accounts receivable, net 27.000 Inventory 56,600 Prepaid expenses 3,500 Total current assets 149,900 Furniture 70,500 Accum. depreciation-Furniture (10,900) Total assets $209,500 Liabilities and Equity Accounts payable $ 9,900 Wages payable 5,900 Income taxes payable 1.000 Total current liabilities 16,800 Notes payable (long-term) 20,700 Total liabilities 37,500 Equity Common stock, $5 par value 150,000 Retained earnings 22.000 Total liabilities and equity $209,500 $ 15,700 33.300 62,500 2,900...

  • Following is selected financial Information of Kla Company for the year ended December 31, 2019. Cash...

    Following is selected financial Information of Kla Company for the year ended December 31, 2019. Cash used by investing activities Net increase in cash Cash used by financing activities Cash from operating activities Cash, December 31, 2018 $ (3,890) 800 (3,800) 7,600 3,600 Required: Prepare the 2019 year-end statement of cash flows for Kia Company. (Cash outflows should be indicated with a minus sign.) KIA COMPANY Statement of Cash Flows For Year Ended December 31, 2019

  • E 21-22 Comparative Statement of Financial Position Accounts receivable Inventory Buildings and equipment Less: Acordated depreciation...

    E 21-22 Comparative Statement of Financial Position Accounts receivable Inventory Buildings and equipment Less: Acordated depreciation (119 $100 Accounts payable Accrued expenses payable Notes payable Bonds payable Shareholders' Equity Ordinary share capital Retained earnings 400 5775 RED LTD Income Statement For Year Ended December 31, 2013 is in millions) Revenues Sales revenue $2.000 Expenses Cost of goods sold $1,400 Depreciation expense 50 Operating expenses 1,897 Net Income $ 103 Additional information from the accounting records: a. During 2013, S230 million...

  • At December 31, 2019, the partial adjusted accounts for Ozark Ltd. included the following: Accounts payable...

    At December 31, 2019, the partial adjusted accounts for Ozark Ltd. included the following: Accounts payable Accounts receivable Accumulated depr - Building Accumulated depr - Furniture AFDA Bank loan payable Building Cash Common shares Cost of goods sold (COGS) Dividends $40,000 $95,000 $35,000 $20,000 $9,000 $220,000 $150,000 $45,000 $38,000 $180,000 $10,000 Furniture Income tax expense Income taxes payable Insurance expense Inventory Land Prepaid expenses Retained earnings Salaries payable Unearned revenue Utilities $160,000 $4,000 $17,000 $6,000 $25,000 $370,000 $2,500 $? $3,000...

  • Dural Trade Ltd Balance Sheet (Statement of financial position) as at: 2017 $ 2018 $ Assets...

    Dural Trade Ltd Balance Sheet (Statement of financial position) as at: 2017 $ 2018 $ Assets Bank 71,760 92,400 Accounts receivable 115,200 131,760 Inventory 130,320 152,520 Investments 108,000 - Land - 122,400 Equipment 396,000 501,200 Accumulated depreciation - equipment (171,360) (204,560) TOTAL ASSETS 649,920 795,720 Liabilities and Shareholders’ Equity Accounts payable 73,200 82,680 Operating expenses accrued 6,000 7,320 Dividend payable 14,400 17,280 Share capital (Ordinary shares @ $2 each) 360,000 432,000 Share premium 17,280 31,680 Retained earnings 179,040 224,760 TOTAL...

  • December 31 Assets Cash Accounts receivable Inventory Property, plant, and equipment Accumulated depreciation Total 2022 $...

    December 31 Assets Cash Accounts receivable Inventory Property, plant, and equipment Accumulated depreciation Total 2022 $ 38,500 22,000 30,800 66,000 (35,200 ) $122,100 2021 $ 22,000 15,400 22,000 85,800 (26,400) $118,800 $ 16,500 8.800 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings $ 20,900 7,700 18.700 19.800 36,300 15,400 S5,000 $122.100 $118,30 $266,200 192.500 73,700 Marigold Conany Income Statement For the Year Ended December 31, 2022 Sales revenue Cost of goods sold Gross...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT