Question

120,600 19,900 51,800 lders Equity $ 256,300 $ 278,500 ent of Cash Flows: ctivit Data Table et In erati Albuquerque Group, Inc Comparative Balance Sheet December 31, 2018 and 2017 2018 20 Assets Current Assets Cash Accounts Receivable Merchandise Inventory $ 2.700 15,600 42,00043,100 93,400 iviti 97.200 Long-term Assets: Land Plant Assets Accumulated Depreciation-Plant Assets 35,500 10,000 120,530 112.130 (19,430) (17.930) $278,500 $ 256,300 ivit Total Assets ct Liabilities Current Liabilities: $ 25,300 $ 26,800 23,100 22.000 Accounts Payable Accrued Liabilities ng Long-term Liabilities: 49,000 Notes Payable Total Liabilities 97,400 115,800 Stockholders Equity 120,600 19,900 Common Stock, no par Retained Earnings Total Stockholders Equity 129,300 51,800 181,100 140,500

22,000 67,000 115,800 23,100 49,000 97400 120,600 19,00 $ 256,300 129,300 51,800 $ 278,500 nd Stockholders Equity B-Statement of Cash Flows: Operating Activities Data Table Reconcile Net Income ided by Operating Ac Albuquerque Group, Inc Income Statement Year Ended December 31, 2018 Net Sales Revenue $ 437,000 205,200 231,800 Cost of Goods Sold by Operating Actvi Gross Prof Operating Expenses: nvesting Activities: Salaries Expense Depreciation Expense-Plant Assets Other Operating Expenses Total Operating Expenses $76,600 15,300 49,600 Investing Activities nancing Activities: 141,500 Operating Income Other Income and (Expenses): 90,300 Interest Revenue Interest Expense Total Other Income and (Expenses) (24,600) Financing Activities (12800) Net Income Before Income Taxes and Financing Acti 6,800 Income Tax Expense $ 60,700 Net Income sting and Financing Print Done t or enter any number in the input fields and then click Check Answer Check Answer Clear All

The 2018 comparative balance sheet and income statement of Albuquerque Group Inc. follow. Albuquerque EB(Click the icon to view the comparative balance sheet.) disposed of o plant asset at Click the icon to view the income statement.) Prepare the spreadsheet for the 2018 statement of cash flows Format cash flows from operating S0. The cost and accumulated depreciation transactions Assune plant asset and land acquisitions were for cash. activities by the indirect method. A pla of the disposed asset was $13,800. There were no sales of land, no retirement of common a Use the transaction references in Panel B when selecting the transaction references in Panel A. 0 select a label or enter a zero. Do not check your answer until both Panel A and Panel 8 have been completed) Albuquerque Group, Ine Spreadsheet for Statement of Cash Flows Yenar Ended December 31,2018 Transaction Analysis Panel A-Balance Sheet: 12/31/2017 15,600 43,100 DEBIT CREDIT 12/31/2018 2,700 42,000 97,200 35,500 120,530 (19,430) 278,500 Cash Accounts Receivable Merchandise Inventory Plant Assets Accumulated Depreciation-Plant Assets Total Assets 10,000 112,130 (17,930) 256 300 Accounts Payable Accrued Liabilities Notes Payable Total Liabilities 26,800 25,300 23,100 49,000 97.400 67,000 115,800 129,300 Common Stock Retained Earmings Total Liabilities and Stockholders Equity 120,600 19,900 $ 256,300 51,800 278,500 Panel B-Statement of Cash Flows Cash Flows from Operating Activities Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Net Cash Used for Investing Activities Choose from any list or enter any number in the input fields and then click Check Answer All parts showing Clear All

Notes Payable 67,000 49,000 Total Liabilities 115,800 97 400 20,600 Common Stock Retained Earnings Total Liabilities and Stockholders Equity 129,300 51,800 278,500 19,900 256,300 Panel B-Statement of Cash Flows Cash Flows from Operating Activities Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: b) Net Cash Provided by Operating Activities Cash Flows from Investing Activities Net Cash Used for Investing Activities Cash Flows from Financing Activities 0) Net Cash Used for Financing Activities Total Non-cash Investing and Financing Activities Total Choose from any list or enter any number in the input fields and then click Check Answer showing Clear All

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Cash flow indirect method
Cash flow from operating activities
Net income 60700
Adjustments to reconcile the net income
Depreciation and amortization expense 15300
Gain on sale of equipment
Changes in current asset and liabilities
decrease in accounts receivable 1100
Increase in inventory -3800
decrease in accounts payable -1500
Increase in accrued liabilities 1100
12200
Cash flow from operating activities 72900
Cash flow from Investing activities
Land purchased -25500
Building purchased -22200
Cash flow from Investing activities -47700
Cash flow from Financing activities
Common stock 8700
Dividend -28800
Notes payable paid -18000
Notes payable issued
Cash flow from Financing activities -38100
Net Cash and cash equivalent -12900
Add Beginning cash and cash equivalent 15600
Ending cash and cash equivalent 2700
Add a comment
Know the answer?
Add Answer to:
120,600 19,900 51,800 lders' Equity $ 256,300 $ 278,500 ent of Cash Flows: ctivit Data Table...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 9. Michael, Inc.'s accountant has partially completed the spreadsheet for the statement of cash flows. Fill...

    9. Michael, Inc.'s accountant has partially completed the spreadsheet for the statement of cash flows. Fill in the remaining missing information. (lf a bax is not used in the statement, leave the box emply do not select a label or enter a zero, Dot check your answer until bath Panel A and Panel B have been completed) (Click the icon to view the information) Balance 12/31/2018 Michael, Inc. Spreadsheet for Statement of Cash Flows Year Ended December 31, 2018 Balance...

  • Spreadsheet for Statement of Cash Flows Year Ended December 31, 2018 Transaction Analysis Balance Balance 12/31/2017 Pa...

    Spreadsheet for Statement of Cash Flows Year Ended December 31, 2018 Transaction Analysis Balance Balance 12/31/2017 Panel A Balance Sheet: DEBIT CREDIT 12/31/2018 Cash Accounts Receivable 15,300 4,330 14,600 (500) 33,730 19,800 5,330 16,300 (700) Plant Assets 1,700 Accumulated Depreciation 40,730 Total Assets Accounts Payable 6,700 5,400 Common Stock, no par 5,300 28,130 22,830 4,200 33,730 5,500 Retained Earnings 7,200 40,730 Total Liabilities and Stockholders' Equity Panel B_Statement of Cash Flows: 200 Cash Flows from Operating Activities: Net Income Adjustments...

  • Complete the statement one section at a​ time, beginning with the cash flows from operating activities....

    Complete the statement one section at a​ time, beginning with the cash flows from operating activities. Grand Tree, Inc. Statement of Cash Flows Year Ended December 31, 2018 Grand Tree, Inc. Income Statement Year Ended December 31, 2018 Net Sales Revenue $ 442,000 Cost of Goods Sold 210,200 Gross Profit 231,800 Operating Expenses Salaries Expense 78,400 Depreciation Expense-Plant Assets 14,700 Other Operating Expenses 11,000 104,100 Total Operating Expenses Operating Income 127.700 Other Income and (Expenses): Interest Revenue 8,300 Interest Expense...

  • The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of...

    The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value during 2018. The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value during 2018 EEE (Click the icon to view the comparative balance sheet.) EEB (Click the icon to view the income statement.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows...

  • Data Table Press Exercise Equipment, Inc. Income Statement Year Ended December 31, 2018 Net Sales Revenue...

    Data Table Press Exercise Equipment, Inc. Income Statement Year Ended December 31, 2018 Net Sales Revenue $ 717,000 340,000 377,000 Cost of Goods Sold Gross Profit Operating Expenses: Depreciation Expense $ 46,000 180,000 Other Operating Expenses Total Operating Expenses 226,000 $ 151,000 Net Income i Data Table Press Exercise Equipment, Inc. Comparative Balance Sheet December 31, 2018 and 2017 2018 2017 Assets Current Assets: Cash Accounts Receivable 18,000 $ 56,000 83,000 14,000 49,000 86,000 Merchandise Inventory Long-term Assets: Plant Assets...

  • The income statement and additional data of Supplements Plus, Inc. follow: (Click the icon to view...

    The income statement and additional data of Supplements Plus, Inc. follow: (Click the icon to view the income statement.) i (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Use the transaction references in Panel B when selecting the transaction references in Panel Alf a box is not used in the spreadsheet, leave the box emoty: do not select a label...

  • Spreadsheet for Statement of Cash Flows Balance 7/1/18 Balance 12/31/18 Panel A Balance Sheet 0 Cash...

    Spreadsheet for Statement of Cash Flows Balance 7/1/18 Balance 12/31/18 Panel A Balance Sheet 0 Cash Accounts Receivable Inventory Office Equipment Truck Accumulated Depreciation-Plant Assets Total Assets Transaction Analysis Debit Credit 95,700 $ 12.000 4,400 6,000 5,000 6,000 123,100 6000 $ 95,700 12,000 4,400 6,000 5,000 (6,000) 117,100 0 $ $ o 5,500 10,000 5,500 10,000 Accounts Payable Note Payable-Short Term Note Payable - Long Term Total Liabilities 0 15500 15,500 100,000 Common Stock Retained Earnings Total Liabilities and Stockholders'...

  • MONTGOMERY, INC Statement of Cash Flows (Indirect Method) For Year Ended December 31, 2018 Cash flows...

    MONTGOMERY, INC Statement of Cash Flows (Indirect Method) For Year Ended December 31, 2018 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operations: Changes in current operating assets and liabilities Depreciation expense Decrease in accounts receivable Decrease in accounts payable Decrease in salaries payable Increase in inventory Net cash used in operating activities Cash flows from investing activities 0) Cash flows from financing activities 0 0 Cash balance at beginning of...

  • The 2018 comparative balance sheet and income statement of Allen ​Group, Inc. follow. Allen disposed of...

    The 2018 comparative balance sheet and income statement of Allen ​Group, Inc. follow. Allen disposed of a plant asset at book value during 2018 .Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. A plant asset was disposed of for​ $0. The cost and accumulated depreciation of the disposed asset was $ 12,600. There were no sales of​ land, no retirement of common​ stock, and no treasury stock transactions....

  • put together a Spreadsheet for Statement of Cash Flows for the same problem 16B-45B. Format the...

    put together a Spreadsheet for Statement of Cash Flows for the same problem 16B-45B. Format the spreadsheet as shown in Exhibit 16B-1. P16B-45B Using a spreadsheet to prepare the statement of cash flows-indirect method The 2018 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro disposed of a plant asset at book value in 2018. ATTLEBORO GROUP, INC. Income Statement Year Ended December 31, 2018 $441,000 205,400 235,600 $ 76,300 15,300 49,600 Net Sales Revenue Cost of...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT