Question

Need help with this prob please!

Problem 4-12 Joe Schreiner, controller for Blue Spruce Company Inc., recently prepared the companys income statement and statement of changes in equity for 2017. Schreiner believes that the statements are a fair presentation of the companys financial progress during the current period, but he also admits that he has not examined any recent professional pronouncements on accountingBLUE SPRUCE COMPANY INC Income Statement For the Year Ended December 31, 2017 Sales revenue:s Less: Sales returns and allowances Net sales revenue Cost of goods sold: $370,000 16,040 353,960 $ 51,100 Inventory, January 1, 2017 Purchases Less: Purchase discounts Cost of goods available for sale Inventory, December 31, 2017 Cost of goods sold $193,000 2,510 190,490 241,590 42,080 199,510 Gross profit Selling expenses Administrative expenses Income before income tax Other revenues and gains 154,450 39,640 31,300 70,940 83,510 Unrealized gain on FV-OCI investments 33,400 37,400 154,310 46,293 $108,017 Dividends received Income tax Net income

BLUE SPRUCE COMPANY INC. Excerpt from Statement of Changes in Equity For the Year Ended December 31, 2017 $ 210,000 Retained earnings, January 1, 2017 Add: Net income for 2017 $108,017 Gain from sale of long-term investments 31,800 $139,817 Deduct: Loss on expropriation Correction of mathematical error (net of tax) 14,700 18,801 (33,501) 106,316 丰316,316 Retained earnings, December 31, 2017Assume that Blue Spruce Company follows IFRS, and has a tax rate of 30%. Assume that investments are accounted for as FV-OCI investments with gains/losses recycled through net income. Prepare a statement of comprehensive income showing expenses by function. Ignore calculation of EPS (Round answers to 0 decimal places, e.g. 5,275. Round tax rate to 4 decimal places, e.g. 52.7525%.)BLUE SPRUCE COMPANY INC Statement of Comprehensive IncomePrepare the retained earnings and accumulated other comprehensive income portion of the statement of changes in equity. Assume an opening balance of $110,000 in accumulated other comprehensive income. (Round answers to o decimal places, e.g.5,275.) BLUE SPRUCE COMPANY INC. Statement of Changes in Equity Retained Earnings Comprehensive Income Income Accumulated Other Comprehensive Balance January 1, as reported Correction of prior year error (net of tax) Balance January 1 restated Net income / (Loss) Unrealized gain on FV-OCI investment Balance December 31 *May be reclassified subsequently to net income or loss.Administrative Expenses Cost of Goods Sold Dividend Revenue Gain on Sale of Long-Term Investments Income Tax Expense Loss on Expropriation Sales Returns and Allowances Sales Revenues Selling Expenses Unrealized Gain on FV-OCI InvestmentsOperating Income Other Expenses and Losses Income before Income Tax Net Income /(Loss) Other Revenues and Gains Other Comprehensive Income Comprehensive Income Net Sales Revenue Gross Profit / (Loss) Total Other Revenues and Gains Total Other Expenses and Losses

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Ans-BLUE SPRUCE COMPANY INC.

STATEMENT OF COMPREHENSIVE INCOME

For the Year Ended December 31,2017

Sales Revenue $370,000
Less:Sales Return and Allowances 16,040
Net Sales Revenue 353,960
Less: Cost of Goods Sold 199,510
Gross Profit/ (Loss) 154,450
Selling Expenses 39,640
Administrative Expenses 31,300
70,940
Operating Income 83,510
Other Revenues $ Gains:-
Gain from Sale of Investments 31,800
Dividends Received 37,400
69,200
152,710
Total Other Expenses $ Losses
Loss on Expropriation (14,700)
Income Before Income Tax 138,010
Income Tax Expense (30% of $138,010) 41,403
Net Income / (Loss) 96,607
Total Other Comprehensive Income
Unrealized Gain on FV-OCI Investments ($33,400-30%0f $33,400) 23,380
Comprehensive Income $119,987

BLUE SPRUCE COMPANY INC.

Statement of Changes in Equity

For the Year Ended December 31, 2017

Retained Earnings Accumulated Other Comprehensive Income Comprehensive Income
Balance January1, as Reported $210,000 $110,000
Correction of Prior Year Error(Net of Tax) (18,801)
Balance January 1 Restated $191,199 $110,000
Net Income / (Loss) $96,607 $96,607
Unrealized Gain on FV-OCI Investments $23,380 $23,380
Total Comprehensive Income $119,987
Balance , December 31 $287,806 $133,380
Add a comment
Know the answer?
Add Answer to:
Need help with this prob please! Problem 4-12 Joe Schreiner, controller for Blue Spruce Company Inc.,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Joe Fraser, controller for BB Company Inc., recently prepared the company’s income statement and statement of...

    Joe Fraser, controller for BB Company Inc., recently prepared the company’s income statement and statement of changes in equity for 2017. Fraser believes that the statements are a fair presentation of the company’s financial progress during the current period, but he also admits that he has not examined any recent professional pronouncements on accounting. Assume that BB Company follows IFRS, and has a tax rate of 30%. Assume that investments are accounted for as FV-OCI investments with gains/losses recycled through...

  • Joe Schreiner, controller for Founder Company Inc., recently prepared the company's income statement and statement of...

    Joe Schreiner, controller for Founder Company Inc., recently prepared the company's income statement and statement of changes in equity for 2017. Schreiner believes that the statements are a fair presentation of the company's financial progress during the current period, but he also admits that he has not examined any recent professional pronouncements on accounting. FLOUNDER COMPANY INC. Income Statement For the Year Ended December 31, 2017 Sales revenues Less: Sales returns and allowances Net sales revenue Cost of goods sold...

  • Blue Spruce Corporation, a clothing retailer, had income from operations (before tax) of $307,500, and recorded...

    Blue Spruce Corporation, a clothing retailer, had income from operations (before tax) of $307,500, and recorded the following before-tax gains/(losses) for the year ended December 31, 2020: Gain on disposal of equipment Unrealized (loss)/gain on FV-NI investments (Loss)/gain on disposal of building Gain on disposal of FV-Nl investments 22,140 (44,280) (55,760) 27,060 Blue Spruce also had the following account balances as at January 1, 2020: Retained earnings Accumulated other comprehensive income (this was due to a revaluation surplus on land)...

  • Please help! Stuck with the final numbers shown highlighted in red. Green highlighted cells means they're...

    Please help! Stuck with the final numbers shown highlighted in red. Green highlighted cells means they're correct. Joe Schreiner, controller for Flounder Company Inc., recently prepared the company's income statement and statement of changes in equity for 2020. Schreiner believes that the statements are a fair presentation of the company's financial progress during the current period, but he also admits that he has not examined any recent professional pronouncements on accounting. $ 357,000 193,000 164,000 FLOUNDER COMPANY INC. Income Statement...

  • Exercise 4-10 a-c The following is information for Blue Spruce Corp. for the year ended December...

    Exercise 4-10 a-c The following is information for Blue Spruce Corp. for the year ended December 31, 2020: Sales revenue Unrealized gain on FV-OCI equity investments Interest income Cost of goods sold Selling expenses Administrative expenses Dividend revenue $1,220,000 45,000 9,000 732,000 61,000 51,000 15,000 Loss on inventory due to decline in net realizable value Loss on disposal of equipment Depreciation expense related to buildings omitted by mistake in 2019 Retained earnings at December 31, 2019 Loss from expropriation of...

  • The comparative statement of financial position of Blue Spruce Inc. as at June 30, 2020, and...

    The comparative statement of financial position of Blue Spruce Inc. as at June 30, 2020, and a statement of comprehensive income for the 2020 fiscal year follow: BLUE SPRUCE INC. Statement of Financial Position June 30, 2020 June 30 Assets 2020 2019 Cash $ 20,000 $ 44,000 Accounts receivable 86,200 75,600 Inventory 104,000 101,400 Prepaid expenses 2,700 5,000 FV-OCI investments 47,800 44,400 Equipment 179,000 159,000 Accumulated depreciation equipment (36,000) (23,400) Total $403,700 $ 406,000 Liabilities and Shareholders' Equity Accounts payable...

  • The following is information for Martinez Corp. for the year ended December 31, 2017: Net sales...

    The following is information for Martinez Corp. for the year ended December 31, 2017: Net sales revenue $1,380,000 Loss on inventory due to decline in net realizable value (NRV) $84,000 Unrealized gain on FV-OCI investments 40,000 Loss on sale of equipment 40,000 Interest income 8,000 Depreciation expense related to buildings omitted by mistake in 2016 53,000 Cost of goods sold 828,000 Retained earnings at December 31, 2016 900,000 Selling expenses 69,000 Loss—other (due to expropriation of land) 63,000 Administrative expenses...

  • The following is information for Martinez Corp. for the year ended December 31, 2017: Net sales...

    The following is information for Martinez Corp. for the year ended December 31, 2017: Net sales revenue $1,380,000 Loss on inventory due to decline in net realizable value (NRV) $84,000 Unrealized gain on FV-OCI investments 40,000 Loss on sale of equipment 40,000 Interest income 8,000 Depreciation expense related to buildings omitted by mistake in 2016 53,000 Cost of goods sold 828,000 Retained earnings at December 31, 2016 900,000 Selling expenses 69,000 Loss—other (due to expropriation of land) 63,000 Administrative expenses...

  • Bramble a clothing retailer, had income from operations (before tax) of $465,000, and recorded the following...

    Bramble a clothing retailer, had income from operations (before tax) of $465,000, and recorded the following before-tax gains/(losses) for the year ended December 31, 2020: Gain on disposal of equipment 33,480 Unrealized (loss)/gain on FV-NI investments (66,960 ) (Loss)/gain on disposal of building (84,320 ) Gain on disposal of FV-NI investments 40,920 Bramble also had the following account balances as at January 1, 2020: Retained earnings $508,400 Accumulated other comprehensive income (this was due to a revaluation surplus on land)...

  • The following information is available for Blue Spruce Corp. for the year ended December 31, 2017:...

    The following information is available for Blue Spruce Corp. for the year ended December 31, 2017: Other revenues and gains $12,000 Sales revenue $603,000 Other expenses and losses 14,000 Operating expenses 203,300 Cost of goods sold 233,900 Sales returns and allowances 40,000 Other comprehensive income 5,900 We were unable to transcribe this imageBLUE SPRUCE CORP. Income Statement For the Year Ended December 31, 2017 - A We were unable to transcribe this image

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT