A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $26,871.00 per year for 8 years and costs $99,126.00. The UGA-3000 produces incremental cash flows of $28,696.00 per year for 9 years and cost $125,695.00. The firm’s WACC is 8.83%. What is the equivalent annual annuity of the GSU-3300
GSU-3300 | |||||||||
Discount rate | 0.0883 | ||||||||
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
Cash flow stream | -99126 | 26871 | 26871 | 26871 | 26871 | 26871 | 26871 | 26871 | 26871 |
Discounting factor | 1 | 1.0883 | 1.184397 | 1.288979 | 1.402796 | 1.526663 | 1.661467 | 1.808175 | 1.967837 |
Discounted cash flows project | -99126 | 24690.8 | 22687.5 | 20846.73 | 19155.316 | 17601.14 | 16173.05 | 14860.84 | 13655.1 |
NPV = Sum of discounted cash flows | |||||||||
NPV GSU-3300 = | 50544.47 | ||||||||
Where | |||||||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | ||||||||
Discounted Cashflow= | Cash flow stream/discounting factor | ||||||||
Equvalent annuity(EAA)= | 9074.471548 | ||||||||
Required rate = | 0.0883 | ||||||||
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
Cash flow stream | 0 | 9074.472 | 9074.472 | 9074.472 | 9074.4715 | 9074.472 | 9074.472 | 9074.472 | 9074.472 |
Discounting factor | 1 | 1.0883 | 1.184397 | 1.288979 | 1.402796 | 1.526663 | 1.661467 | 1.808175 | 1.967837 |
Discounted cash flows project | 0 | 8338.208 | 7661.681 | 7040.045 | 6468.8462 | 5943.992 | 5461.722 | 5018.581 | 4611.395 |
Sum of discounted future cashflows = | 50544.47 | ||||||||
Discounting factor = | (1 + discount rate)^(Corresponding period in years) | ||||||||
Discounted Cashflow= | Cash flow stream/discounting factor |
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the...
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $26,871.00 per year for 8 years and costs $99,126.00. The UGA-3000 produces incremental cash flows of $28,696.00 per year for 9 years and cost $125,695.00. The firm’s WACC is 8.83%. What is the equivalent annual annuity of the GSU-3300?
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $25,924.00 per year for 8 years and costs $102,716.00. The UGA-3000 produces incremental cash flows of $29,487.00 per year for 9 years and cost $125,614.00. The firm’s WACC is 7.40%. What is the equivalent annual annuity of the GSU-3300? A firm is must choose to...
a. A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $26,602.00 per year for 8 years and costs $103,871.00. The UGA-3000 produces incremental cash flows of $27,730.00 per year for 9 years and cost $125,666.00. The firm’s WACC is 7.28%. What is the equivalent annual annuity of the GSU-3300? Assume that there are no...
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $25,909.00 per year for 8 years and costs $102,649.00. The UGA-3000 produces incremental cash flows of $28,163.00 per year for 9 years and cost $125,136.00. The firm’s WACC is 8.15%. What is the equivalent annual annuity of the GSU-3300? Submit Answer format: Currency: Round to:...
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $25,103.00 per year for 8 years and costs $103,947.00. The UGA-3000 produces incremental cash flows of $28,698.00 per year for 9 years and cost $126,793.00. The firm’s WACC is 9.62%. What is the equivalent annual annuity of the GSU-3300? Assume that there are no taxes.
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $24,455.00 per year for 8 years and costs $98,558.00. The UGA-3000 produces incremental cash flows of $27,924.00 per year for 9 years and cost $126,561.00. The firm’s WACC is 7.03%. What is the equivalent annual annuity of the UGA-3000?
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $25,768.00 per year for 8 years and costs $98,438.00. The UGA-3000 produces incremental cash flows of $27,237.00 per year for 9 years and cost $124,521.00. The firm’s WACC is 7.24%. What is the equivalent annual annuity of the UGA-3000?
A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $26,290.00 per year for 8 years and costs $99,430.00. The UGA-3000 produces incremental cash flows of $27,209.00 per year for 9 years and cost $125,066.00. The firm’s WACC is 7.75%. What is the equivalent annual annuity of the UGA-3000? Assume that there are no taxes.
"A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $25,708.00 per year for 8 years and costs $102,479.00. The UGA-3000 produces incremental cash flows of $29,734.00 per year for 9 years and cost $124,719.00. The firm’s WACC is 9.66%. What is the equivalent annual annuity of the GSU-3300?" 2 decimal places please.
"A firm is must choose to buy the GSU-3300 or the UGA-3000. Both machines make the firm’s production process more efficient which in turn increases incremental cash flows. The GSU-3300 produces incremental cash flows of $26,951.00 per year for 8 years and costs $104,324.00. The UGA-3000 produces incremental cash flows of $29,683.00 per year for 9 years and cost $123,510.00. The firm’s WACC is 8.38%. What is the equivalent annual annuity of the UGA-3000?" 2 decimal places, thanks.