1. Differential Analysis for a Discontinued Product
The condensed product-line income statement for Rhinebeck Company for the month of October is as follows:
Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 |
||||||||
Hats | Gloves | Mufflers | ||||||
Sales | $65,900 | $90,200 | $26,400 | |||||
Cost of goods sold | (27,300) | (32,700) | (13,900) | |||||
Gross profit | $38,600 | $57,500 | $12,500 | |||||
Selling and administrative expenses | (29,700) | (35,300) | (15,300) | |||||
Operating income (loss) | $8,900 | $22,200 | $(2,800) |
Fixed costs are 14% of the cost of goods sold and 42% of the selling and administrative expenses. Rhinebeck Company assumes that fixed costs would not be materially affected if the Gloves line were discontinued.
a. Prepare a differential analysis dated October 31 to determine if Mufflers should be continued (Alternative 1) or discontinued (Alternative 2). If an amount is zero, enter "0". If required, use a minus sign to indicate a loss.
2.Segment analysis for a service company
Charles Schwab Corporation (SCHW) is one of the more innovative brokerage and financial service companies in the United States. The company recently provided information about its major business segments as follows (in millions):
Investor Services |
Advisor Services |
|||
Revenues | $5,411 | $2,067 | ||
Operating income | 2,031 | 962 | ||
Depreciation | 180 | 54 |
a. If Schwab decided to sell its “Advisor Services” accounts to another company, estimate how much operating income would decline under the following assumptions.
Differential analysis | |||||
continue mufflers (alternative 1) | discontinue mufflers (alternative 2) | Differential effect on income | |||
Revenues | 26400 | 0 | -26400 | ||
costs: | |||||
Variable cost of goods sold@ 86% | -11954 | 0 | 11954 | ||
variable selling & admin expenses@58% | -8874 | 0 | 8874 | ||
Fixed cost | -8372 | -8372 | 0 | ||
income (loss) | -2800 | -8372 | -5572 | ||
2) | |||||
Combined income from opertaion | if advisor service sold | ||||
Revenues | 7478 | 5411 | |||
less: variable cost | 4251 | 3200 | |||
Contribution margin | 3227 | 2211 | |||
less: fixed cost | 234 | 234 | |||
income from operation | 2993 | 1977 | |||
operating income will decline by = 1016 | |||||
Contribution margin | |||||
Investor services | advisor service | ||||
Operating income | 2031 | 962 | |||
depreciation | 180 | 54 | |||
Contribution margin | 2211 | 1016 |
1. Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $71,000 $105,700 $45,000 Cost of goods sold (32,600) (42,300) (27,000) $38,400 $18,000 Gross profit Selling and administrative expenses $63,400 (42,800) $20,600 (27,400) $11,000 (25,000) Operating income (loss) $(7,000) Fixed costs are 20% of the cost of goods sold and 30% of the selling...
The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product-Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $65,800 $88,700 $27,200 (26,100) (33,000) (13,900) Cost of goods sold Gross profit Selling and administrative expenses $39,700 $55,700 $13,300 (28,700) (35,200) (15,000) Operating income (loss) $11,000 $20,500 $(1,700) Fixed costs are 17% of the cost of goods sold and 44% of the selling and administrative expenses. Rhinebeck Company assumes...
The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: A product-line income statement is shown. The statement title is Rhinebeck Company, Product-Line Income Statement, For the Month Ended October 31. There are columns for Hats, Gloves, and Mufflers. In the Hats column, Sales is $71,000, Cost of goods sold is (32,600) (set in parentheses and single-ruled), Gross profit is $38,400, Selling and administrative expenses is (27,400) (set in parentheses and single-ruled), and Operating...
PLEASE HELP AND SHOW WORK, please highlight answers, THANK YOU!! 19. 20. Differential Analysis for a Discontinued Product The condensed product-line income statement for Rhinebeck Company for the month of October is as follows: Rhinebeck Company Product Line Income Statement For the Month Ended October 31 Hats Gloves Mufflers Sales $66,000 $89,800 $26,600 Cost of goods sold (26,100) (32,900) (15,400) Gross profit $39,900 $56,900 $11,200 Selling and administrative expenses (30,000) (35,600) (16,200) Operating income (loss) $9,900 $21,300 $(5,000) Fixed costs...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N' Dat Company for the month of March is as follows: Dish N' Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $66,000 $27,600 $88,600 32,700 Cost of goods sold 26,300 15,600 $39,700 $12,000 Gross profit Selling and administrative expenses $55,900 35,100 28,900 14,400 Income from operations $10,800 $20,800 $(2,400) Fixed costs are 13% of the cost of goods sold and...
Differential Analysis Report for a Discontinued Product The condensed product-line income statement for Dinner Ware Company is as follows: DINNER WARE COMPANY Product-Line Income Statement Bowls Plates Cups Sales $1,500,000 $2,350,000 $975,000 (900,000) Cost of goods sold Gross profit (1,400,000) $950,000 (700,000) $250,000 $600,000 (270,000) $330,000 (780,000) $195,000 (300,000) $(105,000) Selling and administrative expenses Operating income (loss) Fixed costs are 40% of the cost of goods sold and 18% of the selling and administrative expenses. Dinner Ware assumes that fixed...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $64,700 $88,700 $27,900 Cost of goods sold 26,000 32,900 15,000 Gross profit $38,700 $55,800 $12,900 Selling and administrative expenses 28,800 34,400 14,800 Income from operations $9,900 $21,400 $(1,900) Fixed costs are 13% of the cost of goods sold and...
Differential Analysis for a Discontinued Product The condensed product-line income statement for Dish N’ Dat Company for the month of March is as follows: Dish N’ Dat Company Product-Line Income Statement For the Month Ended March 31 Bowls Plates Cups Sales $65,500 $88,700 $26,000 Cost of goods sold 25,600 32,800 15,400 Gross profit $39,900 $55,900 $10,600 Selling and administrative expenses 29,400 34,300 15,900 Income from operations $10,500 $21,600 $(5,300) Fixed costs are 15% of the cost of goods sold and...
Differential Analysis Report for a Discontinued Product The condensed product-line income statement for Porcelain Tableware Company is as follows: PORCELAIN TABLEWARE COMPANY Product-Line Income Statement Bowls Plates Cups Sales $649,000 $895,000 $276,000 Cost of goods sold (256,000) (335,000) (148,000) Gross profit $393,000 $560,000 $128,000 Selling and administrative expenses (291,000) (349,000) (151,000) Operating income (loss) $102,000 $211,000 $(23,000) Fixed costs are 35% of the cost of goods sold and 17% of the selling and administrative expenses. Porcelain Tableware assumes that fixed...
Differential Analysis Report for a Discontinued Product The condensed product-line income statement for Porcelain Tableware Company is as follows: PORCELAIN TABLEWARE COMPANY Product-Line Income Statement Bowls Plates Cups Sales $658,000 $887,000 $262,000 Cost of goods sold (262,000) (320,000) (148,000) Gross profit $396,000 $567,000 $114,000 Selling and administrative expenses (291,000) (347,000) (145,000) Operating income (loss) $105,000 $220,000 $(31,000) Fixed costs are 43% of the cost of goods sold and 17% of the selling and administrative expenses. Porcelain Tableware assumes that fixed...