Section 1
Part A
NPV = present value of cash inflows – present value of cash outflow
= (17000*5.747 )-100000 = -$2301
Part B
Payback period = 100000/17000 = 5.88 years
Part C
Discounted payback period = 8 years
Cash flows |
PV factor |
Present value |
Cumulative discounted cash flows |
-100000 |
1 |
-100000 |
-100000 |
17000 |
0.926 |
15742 |
-84258 |
17000 |
0.857 |
14569 |
-69689 |
17000 |
0.794 |
13498 |
-56191 |
17000 |
0.735 |
12495 |
-43696 |
17000 |
0.681 |
11577 |
-32119 |
17000 |
0.630 |
10710 |
-21409 |
17000 |
0.583 |
9911 |
-11498 |
17000 |
0.540 |
9180 |
-2318 |
Part D
IRR = 6.46%
IRR factor = 100000/17000=5.882
Part E
Accrual account rate of return = net income / initial investment
Net income = increased contribution margin – depreciation = 17000-(100000/8) = 4500
ARR = 4500/100000 = 4.5%
Section 2
A. The upheaval of installing a new computer system. Its useful life is estimated to be 9 years. This means that Splendid could face this upheaval again in 9 years
B. The benefits of the new system for customers.
C. Issues related to the financing of the project, and the availability of capital to pay for the system.
D. The costs of training and other "hidden" start-up costs are included in the estimated $160,000 cost of the new machine.
he Future Value of $1 table Future Value of Annuity of $1 ve Requirements 1. Calculate...
chasing a second chocolate dipping machine in order to expand their business. The information Splendid has accumu Annuity of $1 table Future Value of $1 table Future Value of Annuity of $1 table Requirements he new machine: ree decimal plac at pres 1. Calculate the following for the new machine: a. Net present value b. Payback period c. Discounted payback period d. Internal rate of return (using the interpolation method) e. Accrual accounting rate of return based on net initial...
AmazingAmazing Candy Company is considering purchasing a second chocolate dipping machine in order to expand their business. The information AmazingAmazing has accumulated regarding the new machine is: X Data Table Cost of the machine $140,000 Increased contribution margin $23,000 9 years Life of the machine Required rate of return 6% Amazing estimates they will be able to produce more candy using the second machine and thus increase their annual contribution margin. They also estimate there will be a small disposal...
Yummy Candy Company is considering purchasing a second chocolate dipping machine in order to expand their business. The information Yummy has accumulated regarding the new machine is Cost of the machine $80,00 0 I Increased annual contribution margin Life of the machine $15,00 0 10 years 696 Required rate of return Yummy estimates they will be able to produce more candy using the second machine and thus increase their annual contribution margin. They also estimate there will be a small...
Q3 ( Capital budgeting methods) {25 Marks) Yummy Candy Company is considering purchasing a second chocolate dipping machine in order to expand their business. The information Yummy has accumulated regarding the new machine is: Cost of the machine $80,000 $15,000 Increased annual contribution margin Life of the machine 10 years Required rate of return 6% Yummy estimates they will be able to produce more candy using the second machine and thus increase their annual contribution margin. They also estimate there...
b. Payback period (Round your answer to two decimal places.) The payback period is years. c. Discounted payback period (Round intarim calculations to the nearest whole dollar, Round the rate to two decimal places, XXX % .) The discounted payback period is years d. Intemal rate of return (Round the rate to two decimal places, XXX %) The internal rate of return (RR) is e. Accrual accounting rate of return based on net initial investment (Round interim calculations to the...
Jefferson Labs, a nonprofit organization, estimates that it can save $26,000 a year iN cash operating costs for the next 9 years if it buys a special-purpose eye-testing machine at a cost of $125,000. No terminal disposal value is expected. Jefferson Labs' required rate of return is 12%. Assume all cash flows occur at year-end except for initial investment amounts. Jefferson Labs uses straight-line depreciation. Present Value of $1 table Present Value of Annuity of $1 table Future Value of...
Chicago Cola is considering the purchase of a special-purpose bottling machine for $24,000. It is expected to have a useful life of 4 years with no terminal disposal value. The plant manager estimates the following savings in cash operating costs: PE (Click the icon to view the savings in cash operating costs.) Chicago Cola uses a required rate of return of 18% in its capital budgeting decisions. Ignore income taxes in your analysis. Assume all cash flows occur at year-end...
Chicago Cola is considering the purchase of a special-purpose bottling machine for $24,000. It is expected to have a useful life of 4 years with no terminal disposal value. The plant manager estimates the following savings in cash operating costs: E: (Click the icon to view the savings in cash operating costs.) Chicago Cola uses a required rate of return of 18% in its capital budgeting decisions. Ignore income taxes in your analysis. Assume all cash flows occur at year-end...
Sydra's Bakery plans to purchase a new oven for its store. The oven has an estimated useful life of 4 years. The estimated pretax cash flows for the oven are as shown in the table that follows, with no anticipated change in working capital. Sydra's Bakery has an 8% after-tax required rate of return and a 34% income tax rate. Assume depreciation is calculated on a straight-line basis for tax purposes using the initial investment in the oven and its...
Question Help O Chicago Hospital, a nonprofit organization, estimates that it can save $25,000 a year in cash operating costs for the next 9 years if it buys a special-purpose eye-testing machine at a cost of $100,000. No terminal disposal value is expected. Chicago Hospital's required rate of return is 14%. Assume all cash flows occur at year-end except for initial investment amounts. Chicago Hospital uses straight-line depreciation. Present Value of $1 table Present Value of Annuity of $1 table...