Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available.
Costs per Unit | Star100 | Star150 | |||||
Direct materials | $ | 61 | $ | 71 | |||
Direct labor | 24 | 30 | |||||
Variable overhead | 10 | 15 | |||||
Fixed overhead | 86 | 116 | |||||
Total cost per unit | $ | 181 | $ | 232 | |||
Price | $ | 280 | $ | 380 | |||
Units sold | 4,000 | 2,000 | |||||
The average wage rate is $15 per hour. Variable overhead varies with the quantity of direct labor-hours. The plant has a capacity of 20,000 direct labor-hours, but current production uses only 10,400 direct labor-hours.
Required:
a. A nationwide car-sharing service has offered to buy 2,400 Star100 systems and 2,400 Star150 systems if the price is lowered to $190 and $240, respectively, per unit.
a-1. If Unter accepts the offer, how many direct labor-hours will be required to produce the additional systems?
a-2. Complete the following table to determine the differential profit increase (or decrease) if Unter accepts this proposal. Prices on regular sales will remain the same.
b-1. Suppose that the car-sharing has offered instead to buy 3,400 each of the two models at $190 and $240, respectively. This customer will purchase the 3,400 units of each model only in an all-or-nothing deal. That is, Unter must provide all 3,400 units of each model or none. Unter's management has decided to fill the entire special order for both models. In view of its capacity constraints, Unter will reduce sales to regular customers as needed to fill the special order. Complete the table below to determine the total contribution margin with the special order added.
b-2. How much will the profits change if the order is accepted? Assume that the company cannot increase its production capacity to meet the extra demand.
c-1. Assume that, in the situation presented in requirement b-1, the plant can work overtime. Direct labor costs for the overtime production increased to $22.50 per hour. Variable overhead costs for overtime production are $4 per hour more than for normal production. Complete the table below to determine the total contribution margin.
c-2. How much will the profits change in this situation?
Dear student, we cannot able to post solution more than four sub-parts of the question as per our policy.
Answer 1 (a1)
Model | Star100 | Star150 | Total |
Direct labor cost per unit | $ 24 | $ 30 | |
Divided by: Average wage rate | $ 15 | $ 15 | |
Labor hours per unit | 1.60 | 2.00 | |
Multiply: number units for special order | 2,400 | 2,400 | |
Direct labor-hours required | 3,840 | 4,800 | 8,640 |
Answer 2 (a2)
Model | Star100 | Star150 | Total |
Direct materials | $ 61 | $ 71 | |
Direct labor | $ 24 | $ 30 | |
Variable overhead | $ 10 | $ 15 | |
Total variable cost per unit | $ 95 | $ 116 | |
Multiply: number units for special order | 2,400 | 2,400 | |
Differential costs | $ 228,000 | $ 278,400 | $ 506,400 |
Selling Price for special order | $ 190 | $ 240 | |
Multiply: number units for special order | 2,400 | 2,400 | |
Differential revenue | $ 456,000 | $ 576,000 | $ 1,032,000 |
Less: Differential costs | $ 506,400 | ||
Differential profit | $ 525,600 |
Answer 3 (b1)
Special Order: | Star100 | Star150 | |
Selling price | $ 190 | $ 240 | |
Less: variable cost | $ 95 | $ 116 | |
Contribution margin per unit | $ 95 | $ 124 | |
Regular production: | Star100 | Star150 | |
Selling price | $ 280 | $ 380 | |
Less: variable cost | $ 95 | $ 116 | |
Contribution margin per unit | $ 185 | $ 264 | |
Divided by: Labor hours per unit | 1.60 | 2.00 | |
Contribution margin per hour | 115.63 | 132.00 | |
Priority for normal production | Second | First | |
Model | Star100 | Star150 | Total |
Labor hours per unit | 1.60 | 2.00 | |
Multiply: number units for special order | 3,400 | 3,400 | |
Labor hours required for special order | 5,440 | 6,800 | 12,240 |
Labor hours required for Regular production of Star150 (2*2000) | 4,000 | ||
Labor hours required for Regular production of Star100 (Balancing figure) | 3,760 | ||
Total direct labor-hours used (Maximum capacity) | 20,000 | ||
Model | Star100 | Star150 | Total |
Labor hours required | 3,760 | 4,000 | |
Divided by: Labor hours per unit | 1.60 | 2.00 | |
Units produced for Regular production | 2,350 | 2,000 | |
Model | Star100 | Star150 | Total |
Special Order: | |||
Contribution margin per unit | $ 95 | $ 124 | |
Multiply: number units for special order | 3,400 | 3,400 | |
Total contribution margin | $ 323,000 | $ 421,600 | $ 744,600 |
Regular production | |||
Contribution margin per unit | $ 185 | $ 264 | |
Multiply: number units | 2,350 | 2,000 | |
Total contribution margin | 434,750 | 528,000 | 962,750 |
Total contribution margin for both | $ 1,707,350 |
Answer 4 (b2)
Model | Star100 | Star150 | Total |
Regular production without special order | 4,000 | 2,000 | |
Multiply: Contribution margin per unit | $ 185 | $ 264 | |
Total contribution margin before accepting special order | $ 740,000 | $ 528,000 | $ 1,268,000 |
Total contribution margin after accepting special order | $ 1,707,350 | ||
Less: Total contribution margin before accepting special order | $ 1,268,000 | ||
Increase in profit | $ 439,350 |
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 58 $ 68 Direct labor 24 30 Variable overhead 10 15 Fixed overhead 83 113 Total cost per unit $ 175 $ 226...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 61 $ 71 Direct labor 24 30 Variable overhead 10 15 Fixed overhead 86 116 Total cost per unit $ 181 $ 232...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Direct materials Direct labor Variable overhead Fixed overhead Total cost per unit Price Units sold Star 100 $ 64 24 10 89 $ 187 $ 280 4,000 Star150...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available: Costs per Unit Star100 Star150 Direct materials $ 130 $ 150 Direct labor 60 80 Variable overhead 30 40 Fixed overhead 180 240 Total cost per...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 62 $ 72 Direct labor 40 50 Variable overhead 20 25 Fixed overhead 87 117 Total cost per unit $ 209 $ 264...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 68 $ 78 Direct labor 30 40 Variable overhead 15 20 Fixed overhead 93 123 Total cost per unit $...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Star150 $ 69 50 25 Costs per Unit Direct materials Direct labor Variable overhead Fixed overhead Total cost per unit Price Units sold Star100 $ 59 40 20 84 $ 203...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. The average wage rate is $25 per hour. Variable overhead varies with the quantity of direct labor-hours. The plant has a capacity of 20,000 direct labor-hours, but current production uses only...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 62 $ 72 Direct labor 40 50 Variable overhead 20 25 Fixed overhead 87 117 Total cost per unit $ 209 $ 264...
Unter Components manufactures low-cost navigation systems for installation in ride-sharing cars. It sells these systems to various car services that can customize them for their locale and business model. It manufactures two systems, the Star100 and the Star150, which differ in terms of capabilities. The following information is available. Costs per Unit Star100 Star150 Direct materials $ 62 $ 72 Direct labor 40 50 Variable overhead 20 25 Fixed overhead 87 117 Total cost per unit $ 209 $ 264...