1 | |||
Cost of Goods Manufactured Schedule | |||
For the Year Ended June 30, 2017 | |||
Work in Process, July 1, 2016 | 27800 | ||
Direct Materials | |||
Raw Materials Inventory, July 1, 2016 | 50400 | ||
Raw Materials Purchases | 99300 | ||
Total Raw Materials Available for Use | 149700 | ||
Less: Raw Materials Inventory, June 30, 2017 | 49700 | ||
Direct Materials Used | 100000 | ||
Direct Labor | 149050 | ||
Manufacturing Overhead: | |||
Indirect Labor | 26860 | ||
Factory Insurance | 5100 | ||
Factory Machinery Depreciation | 18500 | ||
Factory Utilities | 31100 | ||
Plant Manager’s Salary | 64400 | ||
Factory Property Taxes | 9610 | ||
Factory Repairs | 2200 | ||
Total Manufacturing Overhead | 157770 | ||
Total Manufacturing Costs | 406820 | ||
Total Cost of Work in Process | 434620 | ||
Less: Work in Process, June 30, 2017 | 22200 | ||
Cost of Goods Manufactured | 412420 | ||
2 | |||
(Partial) Income Statement | |||
For the Year Ended June 30, 2017 | |||
Sales Revenues | |||
Sales Revenue | 557500 | ||
Less: Sales discounts | 4500 | ||
Net Sales | 553000 | ||
Cost of goods sold | |||
Finished goods inventory, July 1, 2016 | 97000 | ||
Cost of goods manufactured | 412420 | ||
Cost of goods available for sale | 509420 | ||
Less: Finished goods inventory, June 30, 2017 | 25500 | ||
Cost of goods sold | 483920 | ||
Gross profit | 69080 | ||
3 | |||
(Partial) Balance Sheet | |||
June 30, 2017 | |||
Assets | |||
Current assets | |||
Cash | 34000 | ||
Accounts Receivable | 29700 | ||
Inventories: | |||
Finished goods | 25500 | ||
Work in process | 22200 | ||
Raw materials | 49700 | ||
97400 | |||
Total current assets | 161100 |
Problem 14-4A The following data were taken from the records of Clarkson Company for the fiscal...
Problem 14-04A The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 $50,400 Factory Insurance $5,500 Raw Materials Inventory 6/30/20 39,900 Factory Machinery Depreciation 18,100 Finished Goods Inventory 7/1/19 99,600 Factory Utilities 30,100 Finished Goods Inventory 6/30/20 20,600 Office Utilities Expense 8,650 Work in Process Inventory 7/1/19 27,300 Sales Revenue 562,100 Work in Process Inventory 6/30/20 20,100 Sales Discounts 5,300 Direct Labor 148,350 Plant Manager's Salary 64,900...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017 Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $48,000 39,600 96,000 75,900 19,800 18,600 139,250 24,460 27,000 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
Problem 14-4A The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017. $55,300 43,200 98,300 20,800 25,900 21,100 142,050 24,660 36,900 $5,100 17,800 31,700 9,250 563,200 4,500 64,200 9,910 1,900 98,000 40,800 Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable Factory Insurance Factory Machinery Depreciation Factory Utilities...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017 Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $48,000 39,600 96,000 75,900 19,800 18,600 139,250 24,460 27,000 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
Problem 19-4A The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017. Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $57,300 41,100 98,800 29,500 24,200 21,500 141,450 24,660 37,100 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017 Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $51,500 47,900 98,100 27,700 25,200 21,000 145,850 25,260 35,200 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017 Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $51,500 47,900 98,100 27,700 25,200 21,000 145,850 25,260 35,200 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...
Problem 14-04A The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $51,500 47,900 98,100 27,700 25,200 21,000 145,850 25,260 35,200 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory...
Problem 14-04A The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2020. Raw Materials Inventory 7/1/19 Raw Materials Inventory 6/30/20 Finished Goods Inventory 7/1/19 Finished Goods Inventory 6/30/20 Work in Process Inventory 7/1/19 Work in Process Inventory 6/30/20 Direct Labor Indirect Labor Accounts Receivable $49,900 45,000 96,100 28,500 22,700 29,200 145,050 27,360 34,100 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory...
The following data were taken from the records of Clarkson Company for the fiscal year ended June 30, 2017. Raw Materials Inventory 7/1/16 Raw Materials Inventory 6/30/17 Finished Goods Inventory 7/1/16 Finished Goods Inventory 6/30/17 Work in Process Inventory 7/1/16 Work in Process Inventory 6/30/17 Direct Labor Indirect Labor Accounts Receivable $49,900 45,000 96,100 28,500 22,700 29,200 145,050 27,360 34,100 Factory Insurance Factory Machinery Depreciation Factory Utilities Office Utilities Expense Sales Revenue Sales Discounts Plant Manager's Salary Factory Property Taxes...