Question

Football Comm LLC is a manufacturer of devices for football coaches and their coaching staffs that enables them to quickly an
$500,000 $2,200,000 In-House Headset Manufacturing Investment Now (building) First year (equipment and facilities) Annual sav
(P/A, IN 0 1 0 0 - 2 Single Payment Compound Present Amount Worth Factor Factor (F/P, i, N) (P/F, I, N) 1.1500 0.8696 1.3225


(P/A, IN 0 1 0 0 - 2 Single Payment Compound Present Amount Worth Factor Factor (F/P, i, N) (P/F, I, N) 1.1500 0.8696 1.3225
0 0
Add a comment Improve this question Transcribed image text
Answer #1

The cash inflows and outflows associated with the investment is shown in the table below

Year Investment Annual savings in materials and quality inspection Incremental annual expenses Incremental annual income taxes Salvage value
0 -500000
1 -2200000 5000000 -1500000 -800000 0
2 0 5000000 -1500000 -800000 0
3 0 5000000 -1500000 -800000 0
4 0 5000000 -1500000 -800000 0
5 0 5000000 -1500000 -800000 0
6 0 5000000 -1500000 -800000 0
7 0 5000000 -1500000 -800000 0
8 0 5000000 -1500000 -800000 1,500,000

The net present worth of the project is calculated as follows:-

NPW = - $ 500,000 - $2,200,000 (P/F, 15% , 1 year) + $ 5,000,000 ( P/A, 15%, 8 years) - $ 1,500,000 ( P/A, 15%, 8 years) - $ 800,000 ( P/A, 15%, 8 years) + $ 1,500,000 ( P/F, 15% , 8 years)

NPW = - $ 500,000 - $2,200,000 x 0.8696 + $ 5,000,000 x 4.4873 - $ 1,500,000 x 4.4873 - $ 800,000 x 4.4873 + $ 1,500,000 x 0.3269

NPW = $ 10,192,940

The economic worth of producing the headsets in house is $ 10,192,940

Add a comment
Know the answer?
Add Answer to:
Football Comm LLC is a manufacturer of devices for football coaches and their coaching staffs that...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Consider the following investment project. Calculate the net future worth of this investment at 15% and...

    Consider the following investment project. Calculate the net future worth of this investment at 15% and determine the acceptability of the investment An - $69,000 29,800 30,800 21,400 21,400 24,000 Click the icon to view the interest factors for discrete compounding when i 15% per year. The net future worth of this investment will be thousand. (Round to one decimal place.) Is the investment acceptable? Choose the correct answer below. o Yes O No Single Payment Compound Present Amount Worth...

  • 2. Beloit Co. is a manufacturer of mini-doughnut machine makers. Early in 2015 a customer asked...

    2. Beloit Co. is a manufacturer of mini-doughnut machine makers. Early in 2015 a customer asked Beloit to quote a price for a custom-designed doughnut machine to be delivered by the end of 2015. Once purchased, the customer intends to place the machine in service in January 2016 and will use it for four years. The expected annual operating net cash flow is estimated to be $120,000. The expected salvage value of the equipment at the end of four years...

  • Suppose that you undertook an investment project with the following estimated cash flows. At the ...

    Suppose that you undertook an investment project with the following estimated cash flows. At the end of year 3, you have received an offer to buy the project from another firm, what minimum price would be the fair price to ask? Here your required return on investment is 15% EEB Click the icon to view the estimated cash flows Click the icon to view the interest factors for discrete compounding when 15% per year The minimum price l bethousand. (Round...

  • Consider the independent investment projects in the table below. Compute the project worth of each project...

    Consider the independent investment projects in the table below. Compute the project worth of each project at the end of six years with variable MARRs as follows: 10% for n = 0 to n= 3 and 15% for n = 4 to n=6. B Click the icon to view the information about the independent investment projects. Click the icon to view the interest factors for discrete compounding when MARR = 10% per year. Click the icon to view the interest...

  • The replacement of a planning machine is being considered by the Reardorn Furniture Company. (There is...

    The replacement of a planning machine is being considered by the Reardorn Furniture Company. (There is an indefinite future need for this type of machine.) The best challenger will cost $29,000 for installation and will have an estimated economic life of 12 years and a $2,200 MV at that time. It is estimated that annual expenses will average $11,000 per year. The defender has a present BV of $5,000 and a present MV of $3500. Data for the defender for...

  • Problem 12-2 (algorithmic) Question Help part of a new road. An analysis has shown that traffic...

    Problem 12-2 (algorithmic) Question Help part of a new road. An analysis has shown that traffic density on the new road will justify a two-lane bridge at the present time. Because of uncertainty regarding future use of the structed n fhaving to widen the bridge to four lanes at various times in the future are as follows: Probability d. the time at which an extra two lanes will be required is currently being studied. The estimated probabilities Widen Bridge In...

  • A company is considering the purchase of a capital asset for ​$110,000. Installation charges needed to...

    A company is considering the purchase of a capital asset for ​$110,000. Installation charges needed to make the asset serviceable will total ​$25,000. The asset will be depreciated over six years using the​ straight-line method and an estimated salvage value ​(SV6​) of ​$24,000. The asset will be kept in service for six​ years, after which it will be sold for ​$34,000. During its useful​ life, it is estimated that the asset will produce annual revenues of ​$25,000. Operating and maintenance​...

  • The replacement of a planning machine is being considered by the Reardom furniture company. the best challenger will cos...

    The replacement of a planning machine is being considered by the Reardom furniture company. the best challenger will cost 32,000 for installation and will have an estimated economic life of 11 years and a 1,500 MV at that time. it is estimated that annual expenses will average 12,000 per year. the defender has a present bv of 5,500 and a present mv of 4000. data for the defender for the next three years are given below. using a before tax...

  • Acme Delivery is considering a proposal for new package tracking technology. The system has an estimated...

    Acme Delivery is considering a proposal for new package tracking technology. The system has an estimated initial cost of $1.9 million and will require upgrades and maintenance of $140,000 each year. Acme estimates that improved tracking will save approximately $680,000 per year. Acme has a MARR of 15% per year, and the study period for this technology is 6 years, after which time Acme expects the entire system will need to be replaced Determine how sensitive the decision to invest...

  • Chrysler is considering a cost reduction program. The suppliers must reduce the cost of the components...

    Chrysler is considering a cost reduction program. The suppliers must reduce the cost of the components that they furnish to Chrysler by 5% each year. (The total amount of savings would increase each year.) The initial costs: $12,500,000 1,300,000 8,500,000 Program Setup Feasibility Study (completed six months ago) Supplier Training Chrysler is currently paying a total of $90,000,000 per year for components purchased from the vendors who will be involved in this program. (Assume that, if the program is not...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT