(1)
(A)
Material price variance = actual quantity purchased x (standard price - actual price)
= 17400 x ($2.10 - $2.55)
= $7830 Unfavorable
(B)
Material quantity variance = standard price x (standard quantity - actual quantity used)
= $2.10 x (12400 - 12200)
= $420 Favorable
Where,
Standard quantity = actual output x standard quantity per unit of output
= 4000 x 3.1 = 12400 pounds
(2)
(A)
Labor rate variance = actual hours x (standard rate - actual rate)
= 2200 x ($6.10 - $5.80)
= $660 Favorable
(B)
Labor efficiency variance = standard rate x (standard hours - actual hours)
= $6.10 x (1600 - 2200)
= $3660 Unfavorable
Where,
Standard hours = actual output x standard hours per unit of output
= 4000 x 0.4 = 1600 hours
(3)
(A)
Variable overhead spending variance = actual hours x (standard rate - actual rate)
= 1500 x ($1.60 - $2)
= $600 Unfavorable
Where,
Actual rate = actual variable overhead/actual hours
= $3000/1500 = $2
(B)
Variable overhead efficiency variance = standard rate x (standard hours - actual hours)
= $1.60 x (1200 - 1500)
= $480 Unfavorable
Where,
Standard hours = actual output x standard hours per unit of output
= 4000 x 0.3 = 1200 hours
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (5,000 pools) $ 200,000 $ 200,000 Variable expenses: Variable cost of goods sold* 54,100 67,330 Variable selling expenses 16,000 16,000 Total variable expenses 70,100 83,330 Contribution margin 129,900 116,670 Fixed expenses: Manufacturing overhead 52,000 52,000 Selling and administrative 67,000 67,000 Total fixed expenses 119,000 119,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (6,000 pools) $ 265,000 $ 265,000 Variable expenses: Variable cost of goods sold* 95,580 112,700 Variable selling expenses 14,000 14,000 Total variable expenses 109,580 126,700 Contribution margin 155,420 138,300 Fixed expenses: Manufacturing overhead 63,000 63,000 Selling and administrative 78,000 78,000 Total fixed expenses 141,000 141,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (15,e00 pools) Variable expenses: $ 675,888 $675,000 Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: 435,000 461,890 20,989 20,000 455, 000 481, 890 220,00e 193,110 Manufacturing overhead 130,00e 130,000 84,000 84,00e 214,000 214,000 Selling and administrative Total fixed expenses Net operating...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (7,000 pools) $ 255,000 $ 255,000 Variable expenses: Variable cost of goods sold* 85,400 104,590 Variable selling expenses 15,000 15,000 Total variable expenses 100,400 119,590 Contribution margin 154,600 135,410 Fixed expenses: Manufacturing overhead 64,000 64,000 Selling and administrative 79,000 79,000 Total fixed expenses 143,000 143,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget $265,000 Actual $265,000 Sales (7,000 pools) Variable expenses: Variable cost of goods sold* Variable selling expenses Total variable expenses Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses Net operating income (loss) 79,240 19,000 98,240 166,760 97,525 19,000 116,525 148,475 67,000 67,000 85,000 85,000 152,000 152,000 $...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (3,000 pools) $ 210,000 $ 210,000 Variable expenses: Variable cost of goods sold* 38,220 49,235 Variable selling expenses 15,000 15,000 Total variable expenses 53,220 64,235 Contribution margin 156,780 145,765 Fixed expenses: Manufacturing overhead 66,000 66,000 Selling and administrative 81,000 81,000 Total fixed expenses 147,000 147,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (6,000 pools) $ 240,000 $ 240,000 Variable expenses: Variable cost of goods sold* 57,900 74,210 Variable selling expenses 18,000 18,000 Total variable expenses 75,900 92,210 Contribution margin 164,100 147,790 Fixed expenses: Manufacturing overhead 66,000 66,000 Selling and administrative 84,000 84,000 Total fixed expenses 150,000 150,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (6,000 pools) $ 265,000 $ 265,000 Variable expenses: Variable cost of goods sold* 95,580 112,700 Variable selling expenses 14,000 14,000 Total variable expenses 109,580 126,700 Contribution margin 155,420 138,300 Fixed expenses: Manufacturing overhead 63,000 63,000 Selling and administrative 78,000 78,000 Total fixed expenses 141,000 141,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below: Flexible Budget Actual Sales (4,000 pools) $ 239,000 $ 239,000 Variable expenses: Variable cost of goods sold* 57,680 70,390 Variable selling expenses 16,000 16,000 Total variable expenses 73,680 86,390 Contribution margin 165,320 152,610 Fixed expenses: Manufacturing overhead 72,000 72,000 Selling and administrative 82,000 82,000 Total fixed expenses 154,000 154,000 Net operating income...
Miller Toy Company manufactures a plastic swimming pool at its Westwood Plant. The plant has been experiencing problems as shown by its June contribution format income statement below Flexible Actual Budget 210,000 $ 210,000 Sales (4,000 pools) Variable expenses: Variable cost of goods sold* Variable selling expenses Total variable expenses 50,680 12,000 62,680 147,320 63,710 12,000 75,710 134,290 Contribution margin Fixed expenses: Manufacturing overhead Selling and administrative Total fixed expenses 61,000 76,000 61,000 76,000 137,000 137,000 (2,710) $ 10,320 $...