Question

Use the following information for the Exercises below [The following information applies to the questions displayed below.] The following financial statements and additional information are reported IKIBAN INC Comparative Balance Sheets June 30, 2018 and 2017 2018 2017 Assets $ 87,500 44,000 51,000 86,500 5,400 186,900 115,000 as Accounts receivable, net Inventory 65,000 63,800 4,400 220,700 124,000 (27,000) Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets (9,000) $317,700 292,900 Liabilities and Equity Accounts payable $ 25,000 6,000 3,400 34,400 30,000 15,000 3,800 48,800 60,000 108,800 Wages payable Income taxes payable Total current liabilities Notes payable (long term) 30,000 Do Total 1iabilities Equity Common stock, $5 par value Retained earnigs 64,400 160,000 24,100 $317,700 292,900 220,000 33,300 Total liabilities and equity IKIBAN INC. Income Statement For Year Ended June 30, 2018 Sales Cost of goods sold Gross profit Operating expenses $678,000 411,000 267,000 $58,600 67,000 Depreciation expense Other expenses Total operating expenses 125,608 141,400 Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net income 2,000 143,400 43,890 $99,510Additional Information a. A $30,000 note payable is retired at its $30,000 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $57,600 cash. d. Received cash for the sale of equipment that had cost $48,600, yielding a $2,000 gain. e. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement f. All purchases and sales of inventory are on credit Exercise 12.11 Indirect: Preparing statement of cash flows (part 2) LO PI, P2, P3. Al 2) Compute the companys cash flow on total assets ratio for its fiscal year 2018. Choose Numerator: Choose Denominator: Cash Flow on Total Assets Ratio Operating cash flows / A Average total assets Cash flow on total assets ratio

0 0
Add a comment Improve this question Transcribed image text
Answer #1

IKIBAN Inc. Company Statement of Cash Flows Indirect Method For the year ended June 30, 2018 Cash flows from operating activities Net income $99,510 Adjustments to reconcile net income to operating cash flow: Depreciation expense Gain on sale of equipment Increase in Accounts receivable, net (14,000) Decrease in Inventorv Decrease in Prepaid expenses Decrease in Accounts payable Decrease in Wages payable Decrease in Income taxes payable Net cash provided by operating activities $58,600 (2,000) 22,700 1,000 (5,000) (9,000) 400 51.900 151,410 Cash flows from investing activities Cash received sale of equipment Cash paid for equipment Net cash used by investing activities $10,000 (57.600) (47,600) Cash flows from financing activities Cash received from stock issuance Cash paid to retire notes Cash paid for dividends Net cash used by financing activities Net increase in cash Cash balance at June 30, 2017 Cash balance at June 30, 2018 $60,000 (30,000) 90,310 (60.310 $43,500 44,000 $87.500

Cash flow on total assets ratio

Operating cash flows = 151,410

Average total assets = (313,700 + 292,900)/2 = 303,300

Cash flow on total assets ratio = 151,410 / 303,300 = 49.92%

Add a comment
Answer #2
Average total assets = (317,700+292,00) / 2 = 305,300
Add a comment
Know the answer?
Add Answer to:
Use the following information for the Exercises below [The following information applies to the questions displayed...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The following financial statements and additional information are reported. 2017 IKIBAN INC. Comparative Balance Sheets June...

    The following financial statements and additional information are reported. 2017 IKIBAN INC. Comparative Balance Sheets June 30, 2018 and 2017 2018 Assets Cash $ 87,500 Accounts receivable, net 65,000 Inventory 63,800 Prepaid expenses 4,400 Total current assets 220,700 Equipment 124,000 Accum. depreciation-Equipment (27,000) Total assets $317,700 Liabilities and Equity Accounts payable $ 25,000 Wages payable 6,000 Income taxes payable 3,400 Total current liabilities 34,400 Notes payable (long term) 30,000 Total liabilities 64,400 Equity Common stock, $5 par value 220,000 Retained...

  • The following financial statements and additional information are reported. 6 IKIBAN INC. Comparative Balance Sheets June...

    The following financial statements and additional information are reported. 6 IKIBAN INC. Comparative Balance Sheets June 30, 20 18 and 2017 2018 2017 Assets $ 44,000 51,000 86,500 5,400 186,900 115,000 (9,000) 87,500 65,000 63,800 4,400 220,700 124,000 (27,000) Cash Accounts receivable, net Inventory Prepaid expenses Total current assets 16.7 points Equipment Accum. depreciation-Equipment еВook Print $317,700 $292,900 Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total liabilities References...

  • The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...

    The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities F- Notes payable (long term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and equity $ 87,500 65,000 63.800 4,400 220,700 124,000 (27,000) $ 44,000 51,000...

  • please help The following financial statements and additional information are reported. 2018 IKIBAN INC. Comparative Balance...

    please help The following financial statements and additional information are reported. 2018 IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 Assets Cash $ 87,500 Accounts receivable, net 65,000 Inventory 63,800 Prepaid expenses 4,400 Total current assets 220,700 Equipment 124,000 Accum. depreciation-Equipment (27,000) Total assets $317,700 Liabilities and Equity Accounts payable $ 25,000 Wages payable 6,000 Income taxes payable 3,400 Total current liabilities 34,400 Notes payable (long term) 30,000 Total liabilities 64,400 Equity Common stock, $5 par value...

  • Help me with the cash flow statement using the indirect method please. 2016 IKIBAN INC. Comparative...

    Help me with the cash flow statement using the indirect method please. 2016 IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 Assets Cash $ 87,500 Accounts receivable, net 65,000 Inventory 63,800 Prepaid expenses 4,400 Total current assets 220,700 Equipment 124,000 Accum. depreciation-Equipment (27.000) Total assets $317,700 Liabilities and Equity Accounts payable $ 25,000 Wages payable 6,000 Income taxes payable 3,400 Total current liabilities 34,400 Notes payable (long term) 30,000 Total liabilities 64,400 Equity Common stock, $5 par...

  • Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 [The following information applies to the questions displayed belowj The following financial statements and additio...

    Exercise 12-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 [The following information applies to the questions displayed belowj The following financial statements and additional information are reported. IKIBAN Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total 1iabilities Equity Common stock,...

  • Required information The following information applies to the questions displayed below.) The following financial statements and...

    Required information The following information applies to the questions displayed below.) The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets $100,300 83,000 75,800 5,600 264, 700 136,000 (33,000) $367, 700 $ 56,000 63,000 104,500 7,800 231,300 127,000 (15,000) $343, 300 Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current...

  • Exercise 16-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following information...

    Exercise 16-11 Indirect: Preparing statement of cash flows LO P1, P2, P3, A1 The following information applies to the questions displayed below) The following financial statements and additional Information are reported. IKIBAN INC. Comparative Balance sheets June 30, 2017 and 2016 2017 Accounts receivable, net $ 87,500 65.000 63.800 4,400 220,700 124,000 27.0992 $317.700 44,000 51,000 86.500 5.400 186,900 115,000 12,000) $292,900 Prepaid expenses Total current assets Equipment Accum. depreciation Equipment Total assets Liabilities and Equity Accounts payable Wages payable...

  • Required information (The following information applies to the questions displayed below. The following financial statements and...

    Required information (The following information applies to the questions displayed below. The following financial statements and additional information are reported. 2018 IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 Assets Cash $103,900 Accounts receivable, net 74, eee Inventory 69,800 Prepaid expenses 5, eee Total current assets 252,700 Equipment 130,000 Accum. depreciation-Equipment (30, eee) Total assets $352,7ee Liabilities and Equity Accounts payable $ 31,000 Wages payable 6,600 Income taxes payable 4,000 Total current liabilities 41,600 Notes payable (long...

  • 1)2) 3) Required information The following information applies to the questions displayed below. The following financial...

    1)2) 3) Required information The following information applies to the questions displayed below. The following financial statements and additional information are reported IKIBAN INC Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Wages payable Income taxes payable Total current liabilities Notes payable (long term) Total liabilities Equity Common stock, $5 par value Retained earnings Total liabilities and...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT